YMTracker DRIPCalc v2 Launch sale

NEW Dividend Portfolio Tracker (DRIPTracker) is Now Live!

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Thermo Fisher Scientific Inc. TMO | NYSE

$663.34 $1.10 | 0.17%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-10-01

Next Earnings: Oct 21, 2026

Add to favoritesFavorite

Company Overview:

Market Cap: $245.27B

Trailing PE: 35.7x

FWD PE *: 25.3x

Payout Ratio (TTM): 9.5%

52-Week Range: $435.27 - $694.33

* Forward PE is based on street estimates.

10 Year TMO Performance Metrics:

Total Return (with DRIP): 348.1% (16.18% CAGR)

Total Return (no DRIP): 343.5% (16.06% CAGR)

Share Price: 336.3% (15.87% CAGR)

Yield on Cost (with DRIP): 1.27%

Total Invested: $10,000

Total Value (with DRIP): $44,811

Total Return $ (with DRIP): $34,811

Dividend Increase: 213.3% (12.09% CAGR)

Dividend Yield (FWD): 0.28% ($1.88)

TMO 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

TMO Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

TMO Price CAGR:1Y: 26.45%2Y: 4.82%5Y: 2.95%10Y: 15.87%

TMO Dividend Charts

TMO - Dividends

TMO Dividend CAGR:1Y: 12.42%2Y: 9.76%5Y: 12.57%10Y: 12.09%

TMO - Dividend Payout Ratio

TMO Dividend Payout Ratio CAGR:1Y: 0.62%2Y: 2.34%5Y: 12.34%10Y: -1.26%

TMO - Dividend to Free Cash Flow Ratio

TMO Dividend to FCF Ratio CAGR:1Y: -28.74%2Y: 7.86%5Y: 11.34%10Y: 3.19%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

TMO Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

TMO - Revenue

TMO Revenue CAGR:1Y: 10.49%2Y: 6.67%5Y: 5.28%10Y: 10.21%

TMO - Earnings Per Share (EPS)

TMO EPS CAGR:1Y: 9.35%2Y: 7.63%5Y: 0.30%10Y: 13.67%

TMO - Net Income

🔓 See the full chart40% off right now · 7-day free trial

TMO Net Income CAGR:1Y: 7.67%2Y: 6.05%5Y: -0.97%10Y: 12.92%

TMO - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

TMO EBITDA CAGR:1Y: 15.80%2Y: 4.32%5Y: 1.91%10Y: 11.30%

TMO - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

TMO Free Cash Flow CAGR:1Y: 51.58%2Y: 0.48%5Y: -0.14%10Y: 8.02%

TMO - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

TMO Free Cash Flow / Share CAGR:1Y: 54.44%2Y: 1.96%5Y: 1.01%10Y: 8.66%

TMO - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

TMO Operating Income CAGR:1Y: 13.98%2Y: 11.48%5Y: 0.20%10Y: 13.11%

TMO - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

TMO Gross Profit CAGR:1Y: 20.60%2Y: 6.01%5Y: 0.81%10Y: 8.37%

TMO - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

TMO Shares Outstanding CAGR:1Y: -1.85%2Y: -1.58%5Y: -1.30%10Y: -0.67%

TMO - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

TMO Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: -12.94%10Y: 2.94%

TMO - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

TMO Stock-Based Comp CAGR:1Y: 0.00%2Y: -1.20%5Y: 9.96%10Y: 9.30%

TMO - Expenses

🔓 See the full chart40% off right now · 7-day free trial

TMO Expenses CAGR:1Y: 53.06%2Y: 22.27%5Y: -3.58%10Y: 14.64%

TMO - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

TMO - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

TMO - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

TMO - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

TMO - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

TMO - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

TMO - Revenue by Segment

🔓 See the full chart40% off right now · 7-day free trial

TMO Revenue CAGR:1Y: 10.49%2Y: 6.67%5Y: 5.28%10Y: 10.21%

TMO - Revenue by Region

🔓 See the full chart40% off right now · 7-day free trial

TMO Revenue CAGR:1Y: 10.49%2Y: 6.67%5Y: 5.28%10Y: 10.21%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TMO - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

TMO Actual Revenue CAGR:1Y: 10.49%2Y: 6.67%5Y: 5.28%10Y: 10.21%

TMO - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

TMO Actual EPS CAGR:1Y: 9.35%2Y: 7.63%5Y: 0.30%10Y: 13.67%

TMO - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

TMO Actual Net Income CAGR:1Y: 7.67%2Y: 6.05%5Y: -0.97%10Y: 12.92%

TMO - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

TMO Actual EBITDA CAGR:1Y: 15.80%2Y: 4.32%5Y: 1.91%10Y: 11.30%

Ratios, Profit Margins & Return on Capital:

TMO - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

TMO Net Profit Margin CAGR:1Y: -2.89%2Y: -0.75%5Y: -5.99%10Y: 2.42%

TMO - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

TMO Gross Profit Margin CAGR:1Y: 10.51%2Y: 0.00%5Y: -4.01%10Y: -1.55%

TMO - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

TMO Price to Earnings CAGR:1Y: 14.92%2Y: -10.37%5Y: -0.13%10Y: -0.37%

TMO - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

TMO Price To Sales Ratio CAGR:1Y: 11.62%2Y: -11.01%5Y: -6.11%10Y: 2.04%

TMO - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

TMO Return on Capital Employed CAGR:1Y: -1.78%2Y: 0.65%5Y: -9.78%10Y: 2.05%

TMO - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

TMO Return on Invested Capital CAGR:1Y: -6.06%2Y: 1.16%5Y: -11.56%10Y: 0.51%

TMO Dividends Info:

Annual Dividend: $1.88

Forward Yield: 0.28%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $17.58

TMO Dividend History: Dates, Payments & Yield list

Below is a schedule of all TMO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$0.470	0.29%	0.29%	$658.32
06/15/2026	06/17/2026	$0.470	0.4%	0.41%	$461.69
03/13/2026	03/16/2026	$0.470	0.4%	0.4%	$470.00
12/15/2025	12/17/2025	$0.430	0.3%	0.31%	$562.56
09/15/2025	09/17/2025	$0.430	0.36%	0.36%	$472.64
06/13/2025	06/16/2025	$0.430	0.43%	0.42%	$405.08
03/14/2025	03/17/2025	$0.430	0.33%	0.33%	$519.57
12/13/2024	12/16/2024	$0.390	0.3%	0.29%	$530.26
09/13/2024	09/16/2024	$0.390	0.26%	0.25%	$614.15
06/14/2024	06/17/2024	$0.390	0.27%	0.27%	$568.00
03/14/2024	03/18/2024	$0.390	0.27%	0.27%	$580.05
12/14/2023	12/18/2023	$0.350	0.27%	0.27%	$518.62
09/14/2023	09/18/2023	$0.350	0.27%	0.28%	$507.73
06/14/2023	06/16/2023	$0.350	0.27%	0.26%	$537.30
03/14/2023	03/16/2023	$0.350	0.25%	0.25%	$557.09
12/14/2022	01/16/2023	$0.300	0.21%	0.2%	$587.86
09/14/2022	10/14/2022	$0.300	0.22%	0.24%	$503.05
06/14/2022	07/15/2022	$0.300	0.24%	0.22%	$538.87
03/15/2022	04/14/2022	$0.300	0.22%	0.21%	$568.90
12/14/2021	01/14/2022	$0.260	0.16%	0.17%	$594.80
09/14/2021	10/15/2021	$0.260	0.18%	0.18%	$582.39
06/14/2021	07/15/2021	$0.260	0.22%	0.2%	$514.48
03/15/2021	04/16/2021	$0.260	0.23%	0.21%	$492.92
12/14/2020	01/15/2021	$0.220	0.19%	0.17%	$503.14
09/14/2020	10/15/2020	$0.220	0.2%	0.19%	$464.56
06/12/2020	07/15/2020	$0.220	0.26%	0.22%	$392.70
03/13/2020	04/16/2020	$0.220	0.29%	0.27%	$328.84
12/16/2019	01/15/2020	$0.190	0.24%	0.23%	$335.20
09/16/2019	10/15/2019	$0.190	0.26%	0.27%	$286.02
06/13/2019	07/16/2019	$0.190	0.27%	0.27%	$286.21
03/14/2019	04/16/2019	$0.190	0.29%	0.28%	$266.83
12/14/2018	01/15/2019	$0.170	0.29%	0.29%	$235.47
09/14/2018	10/15/2018	$0.170	0.28%	0.3%	$228.10
06/14/2018	07/16/2018	$0.170	0.31%	0.33%	$208.80
03/14/2018	04/16/2018	$0.170	0.32%	0.31%	$215.91
12/14/2017	01/15/2018	$0.150	0.32%	0.29%	$208.01
09/14/2017	10/16/2017	$0.150	0.31%	0.31%	$191.28
06/13/2017	07/17/2017	$0.150	0.34%	0.33%	$180.79
03/13/2017	04/17/2017	$0.150	0.38%	0.39%	$153.70
12/13/2016	01/16/2017	$0.150	0.41%	0.41%	$145.05
09/13/2016	10/17/2016	$0.150	0.41%	0.4%	$150.78
06/13/2016	07/15/2016	$0.150	0.4%	0.38%	$157.04
03/11/2016	04/15/2016	$0.150	0.43%	0.41%	$145.34
12/11/2015	01/15/2016	$0.150	0.45%	0.45%	$132.76
09/11/2015	10/15/2015	$0.150	0.49%	0.48%	$125.47
06/11/2015	07/15/2015	$0.150	0.46%	0.44%	$135.25
03/12/2015	04/15/2015	$0.150	0.47%	0.45%	$133.62
12/11/2014	01/15/2015	$0.150	0.47%	0.48%	$124.13
09/11/2014	10/15/2014	$0.150	0.49%	0.54%	$111.14
06/12/2014	07/15/2014	$0.150	0.5%	0.51%	$118.00
03/13/2014	04/15/2014	$0.150	0.49%	0.51%	$117.65
12/12/2013	01/15/2014	$0.150	0.6%	0.52%	$115.52
09/12/2013	10/15/2013	$0.150	0.66%	0.65%	$91.84
06/13/2013	07/15/2013	$0.150	0.7%	0.68%	$88.24
03/13/2013	04/15/2013	$0.150	0.77%	0.76%	$78.58
12/13/2012	01/15/2013	$0.150	0.92%	0.89%	$67.74
09/13/2012	10/15/2012	$0.130	0.22%	0.22%	$59.43
06/13/2012	07/16/2012	$0.130	0.26%	0.25%	$51.90
03/13/2012	04/16/2012	$0.130	0.23%	0.24%	$53.64
11/16/2001	11/21/2001	$2.520	45.49%	45.67%	$22.07
08/09/2001	08/13/2001	$0.820	15.88%	15.4%	$21.30
01/25/1996	02/12/1996	$0.004	0.05%	0.04%	$36.50
08/06/1993	08/11/1993	$0.043	1%	1%	$17.11

Projected Future Returns & Dividends for TMO

Based on past 10-year performance, here are TMO growth metrics:

Share price CAGR of +15.87%
Dividend CAGR of +12.42%

Using TMO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	TMO (DRIP)	TMO - No DRIP
Current Price	$663.34	$663.34
Start Shares	15.08	15.08
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	15.45	15.08
Dividends Payment	$1.52	$1.52
Annual Dividends	$94	$91
Yield on cost	0.94%	0.91%
Share Price	$2,894.30	$2,894.30
Total Dividends	$515	$508
Final Value	$44,729	$44,140

Estimated Future Value + Dividends - TMO

NOTE: Above numbers are our estimate based on TMO's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Thermo Fisher Scientific Inc. (TMO) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.

Thermo Fisher Scientific Inc. is a global leader in scientific services, providing a comprehensive range of offerings that include life sciences solutions, advanced analytical instruments, specialized diagnostic products, and an extensive portfolio of laboratory supplies and biopharmaceutical services. The company's reach extends across North America, Europe, Asia-Pacific, and other international markets. Its Life Sciences Solutions division furnishes researchers with essential reagents, state-of-the-art instruments, and consumables vital for biological and medical exploration, the development and manufacturing of therapeutics and vaccines, and the detection of infections and various diseases. This segment encompasses bioscience, genetic science, and bioproduction technologies, serving a broad spectrum of clients in the pharmaceutical, biotechnology, agricultural, clinical, healthcare, academic, and governmental sectors. The Analytical Instruments segment delivers a variety of precision instruments, consumables, software, and support services to pharmaceutical, biotechnology, academic, governmental, environmental, and industrial research environments, as well as clinical laboratories. The Specialty Diagnostics segment offers an array of diagnostic tools, including liquid, ready-to-use, and lyophilized immunodiagnostic reagent kits, alongside calibrators, controls, protein detection assays, and accompanying instruments. This also features the creation and distribution of complete blood test systems to aid in the clinical diagnosis and monitoring of allergies, asthma, and autoimmune diseases. Furthermore, it provides dehydrated and prepared culture media, specimen collection and transport systems, related instrumentation and consumables, human leukocyte antigen (HLA) typing and testing crucial for the organ transplant sector, and other healthcare products. Lastly, the Laboratory Products and Biopharma Services segment supplies laboratory equipment, serves the research and safety markets through its channels, and offers extensive pharmaceutical services, encompassing clinical research support. The company's products and services are distributed through a dedicated direct sales team, customer service professionals, online commerce platforms, and a network of third-party distributors. Its recognized brands include Thermo Scientific, Applied Biosystems, Invitrogen, Fisher Scientific, Unity Lab Services, Patheon, and PPD. Thermo Fisher Scientific Inc. was established in 1956 and is headquartered in Waltham, Massachusetts.

TMO website: https://www.thermofisher.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — TMO

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $663.34

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own TMO? See every dividend it's paid you

Add your TMO shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every TMO dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

Add TMO free →

Free plan · up to 5 holdings