YMTracker DRIPCalc v2 Launch sale

NEW Our free Dividend Tracker is live — see what your stocks pay you

Add your stocks and see every dividend they pay you — dates, amounts, and reinvested shares.

Unilever PLC UL | NYSE

$65.76 $1.90 | 2.98%

TREND SIGNAL: Signal available — unlock to view

Signal available — unlock to view

|2026-10-15

Add to favoritesFavorite

Company Overview:

Market Cap: $138.90B

Trailing PE: 13.6x

FWD PE: —

Payout Ratio (TTM): 78.9%

52-Week Range: $54.75 - $74.98

10 Year UL Performance Metrics:

Total Return (with DRIP): 90.4% (6.65% CAGR)

Total Return (no DRIP): 79.0% (6.00% CAGR)

Share Price: 35.8% (3.11% CAGR)

Yield on Cost (with DRIP): 6.14%

Total Invested: $10,000

Total Value (with DRIP): $19,039

Total Return $ (with DRIP): $9,039

Dividend Increase: 36.3% (3.22% CAGR)

Dividend Yield (FWD): 3.23% ($2.12)

UL 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

UL Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

UL Price CAGR:1Y: -4.08%2Y: -3.97%5Y: 1.97%10Y: 3.11%

UL Dividend Charts

UL - Dividends

UL Dividend CAGR:1Y: -5.25%2Y: 0.74%5Y: -0.57%10Y: 3.20%

UL - Dividend Payout Ratio

UL Dividend Payout Ratio CAGR:1Y: 16.76%2Y: -5.15%5Y: -0.87%10Y: 8.88%

UL - Dividend to Free Cash Flow Ratio

UL Dividend to FCF Ratio CAGR:1Y: 50.26%2Y: 15.33%5Y: -6.71%10Y: 18.86%

Unlock All Reports & Research Dividend Stocks like a BOSS!

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

UL Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

UL - Revenue

UL Revenue CAGR:1Y: -16.02%2Y: -6.08%5Y: -0.12%10Y: 9.62%

UL - Earnings Per Share (EPS)

UL EPS CAGR:1Y: -4.08%2Y: 11.70%5Y: 9.89%10Y: 9.48%

UL - Net Income

🔓 See the full chart40% off right now · 7-day free trial

UL Net Income CAGR:1Y: -16.86%2Y: 2.92%5Y: 4.14%10Y: 6.48%

UL - EBITDA

🔓 See the full chart40% off right now · 7-day free trial

UL EBITDA CAGR:1Y: -14.91%2Y: -0.19%5Y: 3.99%10Y: 7.53%

UL - Free Cash Flow

🔓 See the full chart40% off right now · 7-day free trial

UL Free Cash Flow CAGR:1Y: -35.96%2Y: -15.36%5Y: 10.66%10Y: -2.46%

UL - Free Cash Flow / Share

🔓 See the full chart40% off right now · 7-day free trial

UL Free Cash Flow / Share CAGR:1Y: -26.62%2Y: -8.42%5Y: 16.66%10Y: 0.02%

UL - Operating Income

🔓 See the full chart40% off right now · 7-day free trial

UL Operating Income CAGR:1Y: -11.88%2Y: 7.92%5Y: 6.70%10Y: 7.58%

UL - Gross Profit

🔓 See the full chart40% off right now · 7-day free trial

UL Gross Profit CAGR:1Y: -17.66%2Y: -7.00%5Y: -0.51%10Y: 0.00%

UL - Shares Outstanding

🔓 See the full chart40% off right now · 7-day free trial

UL Shares Outstanding CAGR:1Y: -13.05%2Y: -7.76%5Y: -5.21%10Y: -2.84%

UL - Share Buybacks

🔓 See the full chart40% off right now · 7-day free trial

UL Share Buybacks CAGR:1Y: 309.85%2Y: 54.01%5Y: 42.67%10Y: 14.52%

UL - Stock-Based Comp

🔓 See the full chart40% off right now · 7-day free trial

UL Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

UL - Expenses

🔓 See the full chart40% off right now · 7-day free trial

UL Expenses CAGR:1Y: -12.06%2Y: -4.35%5Y: -6.49%10Y: 0.00%

UL - Revenue vs Net Income

🔓 See the full chart40% off right now · 7-day free trial

UL - EPS vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

UL - EPS vs PE Ratio

🔓 See the full chart40% off right now · 7-day free trial

UL - FCF vs FCF / Share

🔓 See the full chart40% off right now · 7-day free trial

UL - FCF vs Stock Based Comp

🔓 See the full chart40% off right now · 7-day free trial

UL - Cash & Debt

🔓 See the full chart40% off right now · 7-day free trial

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

UL - REVENUE: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

UL Actual Revenue CAGR:1Y: -16.02%2Y: -6.08%5Y: -0.12%10Y: 9.62%

UL - EPS: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

UL Actual EPS CAGR:1Y: -4.08%2Y: 11.70%5Y: 9.89%10Y: 9.48%

UL - NET INCOME: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

UL Actual Net Income CAGR:1Y: -16.86%2Y: 2.92%5Y: 4.14%10Y: 6.48%

UL - EBITDA: Actual + Estimates

🔓 See the full chart40% off right now · 7-day free trial

UL Actual EBITDA CAGR:1Y: -14.91%2Y: -0.19%5Y: 3.99%10Y: 7.53%

Ratios, Profit Margins & Return on Capital:

UL - Net Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

UL Net Profit Margin CAGR:1Y: 0.25%2Y: 10.23%5Y: 4.51%10Y: -2.75%

UL - Gross Profit Margin

🔓 See the full chart40% off right now · 7-day free trial

UL Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

UL - Price to Earnings

🔓 See the full chart40% off right now · 7-day free trial

UL Price to Earnings CAGR:1Y: 7.92%2Y: -0.47%5Y: -5.10%10Y: 1.29%

UL - Price To Sales Ratio

🔓 See the full chart40% off right now · 7-day free trial

UL Price To Sales Ratio CAGR:1Y: 8.13%2Y: 9.19%5Y: -0.86%10Y: -1.53%

UL - Return on Capital Employed

🔓 See the full chart40% off right now · 7-day free trial

UL Return on Capital Employed CAGR:1Y: -2.24%2Y: 9.36%5Y: -3.08%10Y: 0.35%

UL - Return on Invested Capital

🔓 See the full chart40% off right now · 7-day free trial

UL Return on Invested Capital CAGR:1Y: -6.59%2Y: 6.59%5Y: -4.02%10Y: -1.41%

UL Dividends Info:

Annual Dividend: $2.122

Forward Yield: 3.23%

Ex-Dividend Date: 2026-08-07

Lifetime Dividends / Share: $46.10

UL Dividend History: Dates, Payments & Yield list

Below is a schedule of all UL dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/07/2026	09/18/2026	$0.531	3.37%	3.43%	$61.82
05/15/2026	06/26/2026	$0.545	3.88%	3.6%	$60.55
02/27/2026	04/10/2026	$0.555	3.01%	3.8%	$58.34
11/07/2025	12/05/2025	$0.592	3.42%	3.54%	$66.98
08/15/2025	09/12/2025	$0.582	3.39%	3.29%	$70.82
05/16/2025	06/13/2025	$0.557	3.2%	3.16%	$70.57
02/28/2025	03/28/2025	$0.467	2.93%	2.81%	$66.64
11/08/2024	12/06/2024	$0.536	3.23%	3.22%	$66.49
08/09/2024	09/06/2024	$0.537	3.16%	2.92%	$73.48
05/16/2024	06/07/2024	$0.514	3.37%	3.28%	$62.62
02/22/2024	03/22/2024	$0.516	3.61%	3.66%	$56.30
11/16/2023	12/08/2023	$0.511	3.81%	3.83%	$53.43
08/03/2023	08/31/2023	$0.535	3.64%	3.72%	$57.45
05/18/2023	06/15/2023	$0.529	3.56%	3.66%	$57.86
02/23/2023	03/21/2023	$0.515	3.61%	3.62%	$56.94
11/17/2022	12/09/2022	$0.474	3.5%	3.34%	$56.70
08/04/2022	09/01/2022	$0.489	3.59%	3.87%	$50.57
05/19/2022	06/16/2022	$0.514	4.24%	4.17%	$49.20
02/24/2022	03/22/2022	$0.548	3.97%	4.28%	$51.26
11/04/2021	12/01/2021	$0.561	3.77%	3.94%	$56.99
08/05/2021	09/08/2021	$0.566	3.52%	3.63%	$62.41
05/20/2021	06/10/2021	$0.581	3.4%	3.41%	$68.14
02/25/2021	03/17/2021	$0.579	3.82%	3.69%	$62.78
10/29/2020	11/20/2020	$0.546	3.36%	3.27%	$66.71
08/06/2020	09/09/2020	$0.528	3.1%	3.02%	$69.94
05/14/2020	06/04/2020	$0.501	3.49%	3.19%	$62.75
02/20/2020	03/18/2020	$0.509	3.03%	3.7%	$55.05
10/31/2019	12/04/2019	$0.509	3.01%	3.04%	$67.03
08/08/2019	09/11/2019	$0.517	3.11%	2.98%	$69.30
05/02/2019	06/05/2019	$0.523	3.1%	3.01%	$69.48
02/14/2019	03/20/2019	$0.498	3.25%	3.09%	$64.34
11/01/2018	12/05/2018	$0.506	3.36%	0%	$0.00
08/02/2018	09/05/2018	$0.510	3.2%	3.27%	$62.31
05/03/2018	06/06/2018	$0.539	3.57%	3.47%	$62.15
02/15/2018	03/21/2018	$0.501	3.31%	3.4%	$59.04
11/02/2017	12/13/2017	$0.475	3.03%	2.99%	$63.47
08/02/2017	09/06/2017	$0.466	2.93%	2.82%	$66.19
05/03/2017	06/07/2017	$0.431	2.98%	2.72%	$63.33
02/08/2017	03/15/2017	$0.387	3.28%	2.77%	$55.92
10/26/2016	12/07/2016	$0.400	3.4%	3.56%	$44.89
08/03/2016	09/07/2016	$0.398	3.08%	2.93%	$54.26
04/27/2016	06/01/2016	$0.411	3.23%	3.18%	$51.68
02/03/2016	03/09/2016	$0.372	2.98%	2.98%	$49.95
10/28/2015	12/09/2015	$0.387	3.07%	3.21%	$48.27
08/05/2015	09/09/2015	$0.369	2.86%	3.28%	$45.11
04/22/2015	06/03/2015	$0.359	2.87%	2.89%	$49.73
02/04/2015	03/11/2015	$0.366	3%	3.09%	$47.39
11/05/2014	12/10/2014	$0.410	3.64%	3.51%	$46.77
08/06/2014	09/10/2014	$0.432	3.57%	3.51%	$49.23
05/07/2014	06/11/2014	$0.444	3.57%	3.51%	$50.59
02/05/2014	03/12/2014	$0.411	3.86%	3.68%	$44.62
11/06/2013	12/11/2013	$0.414	3.68%	3.69%	$44.89
08/07/2013	09/11/2013	$0.399	3.53%	3.63%	$43.89
05/08/2013	06/12/2013	$0.393	3.24%	3.37%	$46.69
02/06/2013	03/13/2013	$0.365	3.25%	3.17%	$46.10
11/07/2012	12/12/2012	$0.356	3.42%	3.23%	$44.01
08/08/2012	09/12/2012	$0.331	3.29%	3.27%	$40.56
05/09/2012	06/13/2012	$0.360	3.8%	3.95%	$36.50
02/15/2012	03/22/2012	$0.334	3.68%	3.64%	$36.76
11/08/2011	12/14/2011	$0.346	3.62%	3.79%	$36.46
08/10/2011	09/14/2011	$0.359	4.18%	4.07%	$35.28
05/11/2011	06/15/2011	$0.371	4.07%	4.21%	$35.20
02/09/2011	03/16/2011	$0.322	3.88%	3.99%	$32.26
11/09/2010	12/15/2010	$0.329	1.93%	1.91%	$34.35
08/11/2010	09/15/2010	$0.310	2.05%	1.97%	$31.48
05/12/2010	06/16/2010	$0.314	1.97%	1.96%	$32.05
02/10/2010	03/17/2010	$0.306	1.87%	1.82%	$33.63
11/18/2009	12/16/2009	$0.445	2.61%	2.53%	$35.14
05/20/2009	06/18/2009	$0.687	5.24%	5.03%	$27.33
11/05/2008	12/03/2008	$0.372	2.86%	2.99%	$24.86
05/21/2008	06/19/2008	$0.752	4.18%	4.48%	$33.58
11/07/2007	12/05/2007	$0.398	2%	1.92%	$41.32
05/23/2007	06/21/2007	$0.712	4.11%	4.11%	$34.66
11/08/2006	12/04/2006	$0.716	4.8%	4.73%	$30.28
05/17/2006	06/12/2006	$0.629	5%	5.29%	$23.77
11/16/2005	12/02/2005	$0.299	2.46%	2.4%	$24.96
05/18/2005	06/13/2005	$0.604	4.81%	4.92%	$24.56
11/03/2004	11/26/2004	$0.291	2.67%	2.49%	$23.37
05/19/2004	06/14/2004	$0.558	4.84%	4.67%	$23.91
11/05/2003	12/01/2003	$0.261	2.44%	2.36%	$22.10
05/14/2003	06/09/2003	$0.435	3.8%	3.78%	$23.02
11/06/2002	12/02/2002	$0.226	1.85%	2.04%	$22.10
05/15/2002	06/10/2002	$0.394	3.39%	3.42%	$23.05
11/14/2001	12/24/2001	$0.151	1.57%	1.45%	$20.83
04/25/2001	05/29/2001	$0.352	3.85%	3.66%	$19.27
11/15/2000	12/26/2000	$0.178	1.82%	1.65%	$21.51
04/20/2000	05/30/2000	$0.343	4.19%	3.9%	$17.56
11/17/1999	12/29/1999	$0.166	1.77%	1.76%	$18.85
04/21/1999	04/23/1999	$0.350	3.04%	3.04%	$23.03
11/18/1998	11/20/1998	$0.153	1.13%	1.1%	$27.84
04/22/1998	04/24/1998	$0.093	0.71%	0.72%	$25.81
11/19/1997	11/21/1997	$0.148	1.48%	1.46%	$20.37
04/09/1997	04/11/1997	$0.278	3.5%	3.51%	$15.84
11/22/1996	11/25/1996	$0.132	1.8%	1.81%	$14.66
04/15/1996	04/17/1996	$0.270	4.7%	4.67%	$11.57
11/24/1995	11/27/1995	$0.087	1.45%	1.47%	$11.85
04/07/1995	04/10/1995	$0.252	4.02%	4.06%	$12.40
12/02/1994	12/05/1994	$0.065	1.2%	1.2%	$10.79
04/08/1994	04/11/1994	$0.219	4.68%	4.54%	$9.64
12/03/1993	12/06/1993	$0.070	1.31%	1.29%	$10.87
04/08/1993	04/12/1993	$0.184	3.46%	3.43%	$10.71
11/19/1992	11/23/1992	$0.067	1.31%	1.33%	$10.05
04/10/1992	04/13/1992	$0.203	4.1%	4.11%	$9.85
11/29/1991	12/02/1991	$0.063	1.38%	1.37%	$9.23
04/15/1991	04/17/1991	$0.163	3.78%	3.85%	$8.49
11/26/1990	11/28/1990	$0.065	1.61%	1.61%	$8.05
04/09/1990	04/11/1990	$0.172	5.09%	5.09%	$6.76
11/27/1989	11/29/1989	$0.060	1.79%	1.77%	$6.73
04/11/1989	04/13/1989	$0.130	4.63%	4.67%	$5.55
01/05/1989	01/09/1989	$0.049	1.89%	1.89%	$5.22
12/05/1988	12/07/1988	$0.041	1.56%	1.59%	$5.12
04/12/1988	04/14/1988	$0.113	4%	4.17%	$5.40
11/23/1987	11/25/1987	$0.047	1.86%	1.78%	$5.32
04/28/1987	04/30/1987	$0.086	3.13%	3.03%	$5.69
11/24/1986	11/26/1986	$0.592	32%	32.17%	$3.68
04/22/1986	04/24/1986	$1.066	65.8%	66.21%	$3.22
11/14/1985	11/18/1985	$0.446	41.3%	41.11%	$2.17
04/23/1985	04/25/1985	$0.814	86.6%	89.94%	$1.81

Projected Future Returns & Dividends for UL

Based on past 10-year performance, here are UL growth metrics:

Share price CAGR of +3.11%
Dividend CAGR of +3.22%

Using UL CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	UL (DRIP)	UL - No DRIP
Current Price	$65.76	$65.76
Start Shares	152.07	152.07
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	210.03	152.07
Dividends Payment	$0.73	$0.73
Annual Dividends	$612	$443
Yield on cost	6.12%	4.43%
Share Price	$89.31	$89.31
Total Dividends	$4,428	$3,737
Final Value	$18,758	$17,318

Estimated Future Value + Dividends - UL

NOTE: Above numbers are our estimate based on UL's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Company Info

Unilever PLC (UL) had its IPO on 1980-03-25, and is traded on NYSE stock exchange.

Unilever PLC operates as a fast-moving consumer goods company in the Asia Pacific, Africa, the Americas, and Europe. It operates through four segments: Beauty & Wellbeing, Personal Care, Home Care, and Foods. The Beauty & Wellbeing segment offers hair care, such as shampoo, conditioner, and styling; face, hand, and body moisturizer skin care products; and Prestige Beauty and Wellbeing products. The Personal Care segment provides soap and shower skin cleansing products; and deodorant and oral care, including toothpaste, toothbrush, and mouthwash products. The Home Care segment offers washing powders and liquids, and rinse conditioner fabric care products; and a range of home and hygiene cleaning products. The Foods segment provides cooking aids and mini meals comprising soups, bouillons, and seasonings, as well as mayonnaise and ketchup condiments; and Unilever food solutions. The company provides its products under the AXE, Clear, Cif, Closeup, Comfort, Dermalogica, Domestos, Dove, Dove Men+Care, Hellmann's, Horlicks, Knorr, LUX, Lifebuoy, Liquid I.V., Nexxus, Nutrafol, OMO, Pond's, Paula's Choice, Pepsodent, Radiant, Rexona, Sunlight, Sunsilk, Surf, TRESemmé, and Vaseline brand names. Unilever PLC was founded in 1860 and is headquartered in London, the United Kingdom.

UL website: https://www.unilever.com

Get Full Access to All Reports with DRIPCalc PRO

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $102.60/yr ($8.55/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Buy/Sell Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 55% Lifetime Discount

Most Popular

PREMIUM

$288 ($24/mo) $172.80/yr ($14.40/mo)

7-day free trial

Everything in Pro
YieldMax PNL Tracker
YieldMax NAV Erosion Alerts
YM ETFs Trend Signals
9/21 EMA Trend Signals
Stocks Dashboard

Try it free for 7 days

Combined 55% Lifetime Discount

ULTRA

$576 ($48/mo) $345.60/yr ($28.80/mo)

7-day free trial

Everything in Premium
15min & 1hr Intraday Signals
Group & weekly ETF estimates
YouTuber Mode
Trades summary + CSV export
Priority data & support

Try it free for 7 days

Combined 55% Lifetime Discount

Loading signals…

DCF Model — UL

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $65.76

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

× Free Portfolio Tracker

Own UL? See every dividend it's paid you

Add your UL shares to a free account and every payment you've received is listed — dated, in dollars — with reinvested shares counted and monthly totals. Room for 4 more stocks.

✓Every UL dividend you've received, dated, with the amount
✓Reinvested (DRIP) shares counted for you
✓Monthly totals across up to 5 stocks

See my UL payments →

Free plan · up to 5 holdings