Uniti Group Inc. (UNIT) Stock: Dividends & Earnings

Company Overview:

Market Cap: $1.24B

Trailing PE: N/A

FWD PE: —

Payout Ratio (TTM): —

52-Week Range: $3.91 - $12.94

10 Year UNIT Performance Metrics:

Total Return (with DRIP): -78.7% (-14.33% CAGR)

Total Return (no DRIP): -58.4% (-8.41% CAGR)

Share Price: -87.9% (-19.07% CAGR)

Yield on Cost (with DRIP): 2.62%

Total Invested: $10,000

Total Value (with DRIP): $2,131

Total Return $ (with DRIP): -$7,869

Dividend Increase: -85.0% (-22.42% CAGR)

Dividend Yield (FWD): 12.30% ($0.60)

UNIT 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

UNIT Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

UNIT Price CAGR:1Y: -19.21%2Y: -27.56%5Y: -26.21%10Y: -19.06%

UNIT Dividend Charts

UNIT - Dividends

UNIT Dividend CAGR:1Y: 0.00%2Y: -22.41%5Y: 12.55%10Y: -16.23%

UNIT - Dividend Payout Ratio

UNIT Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

UNIT - Dividend to Free Cash Flow Ratio

UNIT Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Build Custom Charts

UNIT - Chart 1

UNIT - Chart 2

UNIT - Chart 3

UNIT Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue

UNIT Revenue CAGR:1Y: 17.37%2Y: 70.35%5Y: 26.03%10Y: 15.53%

Earnings Per Share (EPS)

UNIT EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Net Income

UNIT Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EBITDA

UNIT EBITDA CAGR:1Y: -17.98%2Y: 10.59%5Y: 4.54%10Y: 4.56%

Free Cash Flow

UNIT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Free Cash Flow / Share

UNIT Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Operating Income

UNIT Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Gross Profit

UNIT Gross Profit CAGR:1Y: -67.01%2Y: -29.63%5Y: -8.97%10Y: -1.90%

Shares Outstanding

UNIT Shares Outstanding CAGR:1Y: -21.10%2Y: 32.98%5Y: 9.69%10Y: 10.56%

Share Buybacks

UNIT Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Stock-Based Comp

UNIT Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Expenses

UNIT Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue vs Net Income

EPS vs FCF / Share

EPS vs PE Ratio

FCF vs FCF / Share

FCF vs Stock Based Comp

Cash & Debt

Revenue by Segment

UNIT Revenue CAGR:1Y: 17.37%2Y: 70.35%5Y: 26.03%10Y: 15.53%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates

UNIT Actual Revenue CAGR:1Y: 17.37%2Y: 70.35%5Y: 26.03%10Y: 15.53%

EPS: Actual + Estimates

UNIT Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NET INCOME: Actual + Estimates

UNIT Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

EBITDA: Actual + Estimates

UNIT Actual EBITDA CAGR:1Y: -17.98%2Y: 10.59%5Y: 4.54%10Y: 4.56%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin

UNIT Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Gross Profit Margin

UNIT Gross Profit Margin CAGR:1Y: -47.83%2Y: -58.70%5Y: -27.77%10Y: -15.08%

Price to Earnings

UNIT Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Price To Sales Ratio

UNIT Price To Sales Ratio CAGR:1Y: 37.27%2Y: -27.27%5Y: -26.37%10Y: -14.69%

Return on Capital Employed

UNIT Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Return on Invested Capital

UNIT Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

UNIT Dividends Info:

Annual Dividend: $0.6

Forward Yield: 12.3%

Ex-Dividend Date: 2024-06-14

Lifetime Dividends / Share: $19.19

UNIT Dividend History: Dates, Payments & Yield list

Below is a schedule of all UNIT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
06/14/2024	06/17/2024	$0.150	13.13%	13.51%	$4.44
03/27/2024	03/29/2024	$0.150	6.15%	6.44%	$9.32
12/14/2023	12/18/2023	$0.150	6.3%	6.56%	$9.14
09/07/2023	09/11/2023	$0.150	7.33%	7.4%	$8.11
06/15/2023	06/19/2023	$0.150	8.06%	7.82%	$7.67
03/30/2023	04/03/2023	$0.150	10.62%	10.53%	$5.70
12/15/2022	12/30/2022	$0.249	10.25%	10.85%	$9.19
09/08/2022	09/23/2022	$0.249	6.51%	8.22%	$12.13
06/16/2022	07/01/2022	$0.249	6.25%	6.24%	$15.98
03/31/2022	04/15/2022	$0.249	4.36%	0%	$0.00
12/16/2021	01/03/2022	$0.249	4.68%	4.32%	$23.07
09/16/2021	10/01/2021	$0.249	4.7%	4.85%	$20.55
06/17/2021	07/02/2021	$0.249	5.59%	5.71%	$17.44
03/31/2021	04/16/2021	$0.249	5.44%	5.53%	$18.01
12/14/2020	01/04/2021	$0.249	5.45%	5.15%	$19.37
09/17/2020	10/02/2020	$0.249	6.3%	5.67%	$17.57
06/25/2020	07/10/2020	$0.249	6.76%	6.49%	$15.35
03/30/2020	04/15/2020	$0.249	10.1%	12.02%	$8.29
12/30/2019	01/15/2020	$0.365	11%	10.52%	$13.90
09/27/2019	10/15/2019	$0.083	2.58%	2.56%	$12.97
06/27/2019	07/15/2019	$0.083	2.06%	2.26%	$14.72
03/29/2019	04/15/2019	$0.083	1.79%	1.63%	$20.43
12/28/2018	01/15/2019	$0.997	15.3%	12.99%	$30.68
09/27/2018	10/15/2018	$0.997	11.96%	12.49%	$31.91
06/28/2018	07/13/2018	$0.997	12.07%	11.06%	$36.05
03/28/2018	04/13/2018	$0.997	14.83%	14.87%	$26.81
12/28/2017	01/12/2018	$0.997	13.33%	14.65%	$27.21
09/28/2017	10/13/2017	$0.997	16.37%	15.77%	$25.28
06/28/2017	07/14/2017	$0.997	9.45%	9.43%	$42.29
03/29/2017	04/14/2017	$0.997	9.42%	0%	$0.00
12/28/2016	01/13/2017	$0.997	9.4%	9.02%	$44.20
09/28/2016	10/14/2016	$0.997	7.52%	7.98%	$49.95
06/28/2016	07/15/2016	$0.997	8.66%	7.92%	$50.35
03/29/2016	04/15/2016	$0.997	11.06%	10.22%	$39.00
12/29/2015	01/15/2016	$0.997	12.56%	12.95%	$30.78
09/28/2015	10/15/2015	$0.997	13.19%	12.37%	$32.24
06/26/2015	07/15/2015	$0.734	6.86%	7.43%	$39.53

Projected Future Returns & Dividends for UNIT

Based on past 10-year performance, here are UNIT growth metrics:

Share price CAGR of -19.06%
Dividend CAGR of -16.3%

Using UNIT CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	UNIT (DRIP)	UNIT - No DRIP
Current Price	$4.88	$4.88
Start Shares	2,049.18	2,049.18
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	6,878.71	2,049.18
Dividends Payment	$0.02	$0.02
Annual Dividends	$498	$148
Yield on cost	4.98%	1.48%
Share Price	$0.59	$0.59
Total Dividends	$8,865	$5,673
Final Value	$4,052	$6,880

Estimated Future Value + Dividends - UNIT

NOTE: Above numbers are our estimate based on UNIT's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Uniti Group Inc. (UNIT) had its IPO on 2015-04-20, and is traded on NASDAQ stock exchange.

Uniti operates as a self-managed real estate investment trust, primarily focused on acquiring and developing essential communications infrastructure. The company is a key supplier of wireless infrastructure solutions within the broader telecommunications sector. As of September 30, 2020, Uniti's extensive portfolio included 6.7 million fiber strand miles and various other communication-related real estate holdings throughout the United States.

UNIT website: https://www.uniti.com

Loading signals…

DCF Model — UNIT

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $4.88

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

Uniti Group Inc. UNIT | NASDAQ