Worthington Industries, Inc. WOR | NYSE
Next Earnings: Dec 15, 2026
Company Overview:
10 Year WOR Performance Metrics:
WOR Dividend Charts
Build Custom Charts
WOR Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
Ratios, Profit Margins & Return on Capital:
WOR Dividends Info:
Projected Future Returns & Dividends for WOR
Based on past 10-year performance, here are WOR growth metrics:
Share price CAGR of +5.06%
Dividend CAGR of +4.96%
Using WOR CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| WOR (DRIP) | WOR - No DRIP | |
|---|---|---|
| Current Price | $59.47 | $59.47 |
| Start Shares | 168.15 | 168.15 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 192.20 | 168.15 |
| Dividends Payment | $0.32 | $0.32 |
| Annual Dividends | $249 | $218 |
| Yield on cost | 2.49% | 2.18% |
| Share Price | $97.46 | $97.46 |
| Total Dividends | $1,813 | $1,689 |
| Final Value | $18,731 | $18,076 |
NOTE: Above numbers are our estimate based on WOR's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Company Info
Worthington Industries, Inc. (WOR) had its IPO on 1980-03-17, and is traded on NYSE stock exchange.
Worthington Industries, Inc. is an industrial manufacturing firm operating internationally, with a strong foothold in North America. The company's primary focus areas include value-added steel processing, the production of various consumer goods, building materials, and innovative sustainable mobility solutions. Its operations are organized into four distinct divisions: Steel Processing, Consumer Products, Building Products, and Sustainable Energy Solutions. The Steel Processing division specializes in refining flat-rolled steel, supplying it to a diverse range of sectors such as automotive, aerospace, agriculture, appliance manufacturing, construction, energy, and heavy-truck industries. This segment also provides contract steel processing services to steel mills, major industrial consumers, and distribution centers. Through its Consumer Products segment, Worthington offers a variety of tools, outdoor living accessories, and celebration-themed items. These products are sold under popular brands like Coleman, Bernzomatic, Balloon Time, Mag-Torch, General, Garden-Weasel, Pactool International, Hawkeye, Worthington Pro Grade, and Level5. The Building Products segment is dedicated to supplying specialized items such as refrigerant and LPG cylinders, along with well water and expansion tanks, primarily to gas producers and distributors. Worthington's Sustainable Energy Solutions division provides comprehensive on-board fueling systems and related services, in addition to gas containment solutions and services designed for the safe storage, transportation, and distribution of industrial gases. Founded in 1955, the company maintains its corporate headquarters in Columbus, Ohio.
WOR website: https://www.worthingtonenterprises.com
DCF Model — WOR
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
| Year | FCF | Implied price |
|---|
