Exxon Mobil Corporation XOM | NYSE

Dividends

Company Overview:

Market Cap: $701.07B
Trailing PE: 17.5x
FWD PE *: 12.2x
Payout Ratio (TTM): 31.4%
52-Week Range: $114.19 - $188.50

* Forward PE is based on street estimates.

10 Year XOM Performance Metrics:

Total Return (with DRIP): 205.5% (11.82% CAGR)
Total Return (no DRIP): 140.6% (9.18% CAGR)
Share Price: 100.1% (7.18% CAGR)
Yield on Cost (with DRIP): 7.38%
Total Invested: $10,000
Total Value (with DRIP): $30,546
Total Return $ (with DRIP): $20,546
Dividend Increase: 37.3% (3.30% CAGR)
Dividend Yield (FWD): 2.41% ($4.12)
XOM 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
XOM Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
XOM Price CAGR:1Y: 43.62%2Y: 18.51%5Y: 21.73%10Y: 7.18%
XOM Dividend Charts
XOM - Dividends
XOM Dividend CAGR:1Y: 4.04%2Y: 4.13%5Y: 3.43%10Y: 3.22%
XOM - Dividend Payout Ratio
XOM Dividend Payout Ratio CAGR:1Y: -50.77%2Y: -25.05%5Y: -12.88%10Y: -13.52%
XOM - Dividend to Free Cash Flow Ratio
XOM Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
XOM - Chart 1
XOM - Chart 2
XOM - Chart 3

XOM Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
XOM Revenue CAGR:1Y: 32.61%2Y: 12.19%5Y: 8.98%10Y: 6.89%
Earnings Per Share (EPS)
XOM EPS CAGR:1Y: 111.36%2Y: 39.19%5Y: 18.83%10Y: 19.43%
Net Income
XOM Net Income CAGR:1Y: 98.42%2Y: 33.80%5Y: 17.96%10Y: 19.25%
EBITDA
XOM EBITDA CAGR:1Y: 61.30%2Y: 20.33%5Y: 13.76%10Y: 13.53%
Free Cash Flow
XOM Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
XOM Free Cash Flow / Share CAGR:1Y: 218.83%2Y: 32.10%5Y: 15.58%10Y: 25.41%
Operating Income
XOM Operating Income CAGR:1Y: 104.38%2Y: 30.34%5Y: 18.37%10Y: 29.43%
Gross Profit
XOM Gross Profit CAGR:1Y: 41.56%2Y: 14.34%5Y: 7.65%10Y: 9.28%
Shares Outstanding
XOM Shares Outstanding CAGR:1Y: -3.47%2Y: -3.68%5Y: -0.75%10Y: -0.16%
Share Buybacks
XOM Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
XOM Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
XOM Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
XOM Revenue CAGR:1Y: 32.61%2Y: 12.19%5Y: 8.98%10Y: 6.89%
Revenue by Region
XOM Revenue CAGR:1Y: 32.61%2Y: 12.19%5Y: 8.98%10Y: 6.89%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
XOM Actual Revenue CAGR:1Y: 32.61%2Y: 12.19%5Y: 8.98%10Y: 6.89%
EPS: Actual + Estimates
XOM Actual EPS CAGR:1Y: 111.36%2Y: 39.19%5Y: 18.83%10Y: 19.43%
NET INCOME: Actual + Estimates
XOM Actual Net Income CAGR:1Y: 98.42%2Y: 33.80%5Y: 17.96%10Y: 19.25%
EBITDA: Actual + Estimates
XOM Actual EBITDA CAGR:1Y: 61.30%2Y: 20.33%5Y: 13.76%10Y: 13.53%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
XOM Net Profit Margin CAGR:1Y: 53.97%2Y: 19.25%5Y: 8.24%10Y: 11.56%
Gross Profit Margin
XOM Gross Profit Margin CAGR:1Y: 7.63%2Y: 1.92%5Y: -1.21%10Y: 2.24%
Price to Earnings
XOM Price to Earnings CAGR:1Y: -31.71%2Y: -15.14%5Y: 3.26%10Y: -10.89%
Price To Sales Ratio
XOM Price To Sales Ratio CAGR:1Y: 4.05%2Y: 1.17%5Y: 11.75%10Y: -0.59%
Return on Capital Employed
XOM Return on Capital Employed CAGR:1Y: 102.12%2Y: 32.24%5Y: 10.90%10Y: 25.93%
Return on Invested Capital
XOM Return on Invested Capital CAGR:1Y: 117.27%2Y: 38.58%5Y: 12.63%10Y: 24.36%

Compare stocks side-by-side

XOM Dividends Info:

Annual Dividend: $4.12
Forward Yield: 2.41%
Ex-Dividend Date: 2026-08-17
Lifetime Dividends / Share: $76.91

Projected Future Returns & Dividends for XOM

Based on past 10-year performance, here are XOM growth metrics:

Share price CAGR of +7.18%
Dividend CAGR of +3.24%

Using XOM CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

XOM (DRIP)XOM - No DRIP
Current Price$170.61$170.61
Start Shares58.6158.61
Start Value$10,000$10,000
  
After 10 years:
Final Share Count71.9358.61
Dividends Payment$1.42$1.42
Annual Dividends$408$332
Yield on cost4.08%3.32%
Share Price$341.32$341.32
Total Dividends$3,135$2,800
Final Value$24,550$22,805

Estimated Future Value + Dividends - XOM

NOTE: Above numbers are our estimate based on XOM's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Exxon Mobil Corporation (XOM) had its IPO on 1978-01-13, and is traded on NYSE stock exchange.

Exxon Mobil Corporation is a global energy firm that undertakes the exploration and extraction of oil and natural gas resources across its domestic operations and international territories. The company organizes its vast activities into three primary divisions: Upstream, Downstream, and Chemical. Beyond resource acquisition, Exxon Mobil is deeply engaged in the manufacturing, commercial trading, logistical transportation, and marketing of crude oil, natural gas, refined petroleum goods, a wide array of petrochemicals (including olefins, polyolefins, and aromatics), and other specialized chemical products. Furthermore, the company is actively developing solutions in carbon capture and storage, hydrogen, and biofuels. As of December 31, 2021, the corporation maintained approximately 20,528 net operational wells with verified reserves. Founded in 1870, Exxon Mobil's corporate headquarters are located in Irving, Texas.

XOM website: https://corporate.exxonmobil.com


Loading signals…

DCF Model — XOM

Value from:
Pay up to today
—
vs current price $170.61
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →