Dividends

Company Overview:

Market Cap: $21.98B
Trailing PE: 20.8x
FWD PE *: 16.8x
Payout Ratio (TTM): 28.4%
52-Week Range: $87.40 - $146.55

* Forward PE is based on street estimates.

10 Year XYL Performance Metrics:

Total Return (with DRIP): 91.6% (6.73% CAGR)
Total Return (no DRIP): 89.9% (6.63% CAGR)
Share Price: 71.9% (5.57% CAGR)
Yield on Cost (with DRIP): 3.50%
Total Invested: $10,000
Total Value (with DRIP): $19,165
Total Return $ (with DRIP): $9,165
Dividend Increase: 138.9% (9.29% CAGR)
Dividend Yield (FWD): 1.83% ($1.72)
XYL 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
XYL Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
XYL Price CAGR:1Y: -36.09%2Y: -12.78%5Y: -6.33%10Y: 5.86%
XYL Dividend Charts
XYL - Dividends
XYL Dividend CAGR:1Y: 7.50%2Y: 9.29%5Y: 8.96%10Y: 10.75%
XYL - Dividend Payout Ratio
XYL Dividend Payout Ratio CAGR:1Y: -19.58%2Y: -7.95%5Y: -4.76%10Y: -1.09%
XYL - Dividend to Free Cash Flow Ratio
XYL Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
XYL - Chart 1
XYL - Chart 2
XYL - Chart 3

XYL Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
XYL Revenue CAGR:1Y: -2.95%2Y: 2.30%5Y: 11.71%10Y: 9.39%
Earnings Per Share (EPS)
XYL EPS CAGR:1Y: 34.41%2Y: 18.51%5Y: 14.69%10Y: 11.79%
Net Income
XYL Net Income CAGR:1Y: 28.76%2Y: 15.80%5Y: 20.61%10Y: 14.83%
EBITDA
XYL EBITDA CAGR:1Y: 3.56%2Y: 11.59%5Y: 19.57%10Y: 13.38%
Free Cash Flow
XYL Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
XYL Free Cash Flow / Share CAGR:1Y: -9.89%2Y: 3.42%5Y: 23.58%10Y: 4.42%
Operating Income
XYL Operating Income CAGR:1Y: 7.84%2Y: 17.26%5Y: 20.43%10Y: 13.45%
Gross Profit
XYL Gross Profit CAGR:1Y: 2.72%2Y: 7.56%5Y: 13.95%10Y: 9.77%
Shares Outstanding
XYL Shares Outstanding CAGR:1Y: -4.53%2Y: -2.22%5Y: 5.11%10Y: 2.60%
Share Buybacks
XYL Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
XYL Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
XYL Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
XYL Revenue CAGR:1Y: -2.95%2Y: 2.30%5Y: 11.71%10Y: 9.39%
Revenue by Region
XYL Revenue CAGR:1Y: -2.95%2Y: 2.30%5Y: 11.71%10Y: 9.39%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
XYL Actual Revenue CAGR:1Y: -2.95%2Y: 2.30%5Y: 11.71%10Y: 9.39%
EPS: Actual + Estimates
XYL Actual EPS CAGR:1Y: 34.41%2Y: 18.51%5Y: 14.69%10Y: 11.79%
NET INCOME: Actual + Estimates
XYL Actual Net Income CAGR:1Y: 28.76%2Y: 15.80%5Y: 20.61%10Y: 14.83%
EBITDA: Actual + Estimates
XYL Actual EBITDA CAGR:1Y: 3.56%2Y: 11.59%5Y: 19.57%10Y: 13.38%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
XYL Net Profit Margin CAGR:1Y: 32.07%2Y: 13.18%5Y: 7.97%10Y: 4.97%
Gross Profit Margin
XYL Gross Profit Margin CAGR:1Y: 5.86%2Y: 5.14%5Y: 2.01%10Y: 0.35%
Price to Earnings
XYL Price to Earnings CAGR:1Y: -48.92%2Y: -26.92%5Y: -16.15%10Y: -4.53%
Price To Sales Ratio
XYL Price To Sales Ratio CAGR:1Y: -32.38%2Y: -17.29%5Y: -9.48%10Y: 0.21%
Return on Capital Employed
XYL Return on Capital Employed CAGR:1Y: 19.58%2Y: 15.26%5Y: 3.64%10Y: -0.41%
Return on Invested Capital
XYL Return on Invested Capital CAGR:1Y: 21.02%2Y: 12.46%5Y: -2.69%10Y: -1.84%

Compare stocks side-by-side

XYL Dividends Info:

Annual Dividend: $1.72
Forward Yield: 1.83%
Ex-Dividend Date: 2026-08-27
Lifetime Dividends / Share: $14.20

Projected Future Returns & Dividends for XYL

Based on past 10-year performance, here are XYL growth metrics:

Share price CAGR of +5.86%
Dividend CAGR of +10.82%

Using XYL CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

XYL (DRIP)XYL - No DRIP
Current Price$94.12$94.12
Start Shares106.25106.25
Start Value$10,000$10,000
  
After 10 years:
Final Share Count133.16106.25
Dividends Payment$1.20$1.20
Annual Dividends$640$510
Yield on cost6.40%5.10%
Share Price$166.39$166.39
Total Dividends$3,423$3,029
Final Value$22,157$20,707

Estimated Future Value + Dividends - XYL

NOTE: Above numbers are our estimate based on XYL's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Company Info

Xylem Inc. (XYL) had its IPO on 2011-10-13, and is traded on NYSE stock exchange.

Xylem Inc., together with its subsidiaries, engages in the design, manufacture, and servicing of engineered products and solutions for utility, industrial, and residential and commercial building services settings worldwide. It operates through Water Infrastructure; Applied Water; Measurement and Control Solutions; and Water Solutions and Services segments. The company offers water, wastewater, and storm water pumps and controls and systems; filtration, disinfection, and biological treatment equipment under the Flygt, Ionpure, Leopold, Neptune Benson, Sanitare, Wallace & Tiernan, and Wedeco brands; and pumps, valves, heat exchangers, controls, and dispensing equipment used for water and focuses on the residential, commercial and industrial markets under the Rule, Bell & Gossett, Flojet, Goulds Water Technology, Jabsco, and Lowara brands. It also provides smart meters, network communication devices, data analytics, test instruments, controls, sensor devices, software and managed services, critical infrastructure services, cloud-based analytics, and remote monitoring and data management under the Ebro, Sensus, Sentec, Smith Blair, WTW, YSI, and Xylem Vue brands. In addition, the company offers preventative maintenance services, rapid response mobile services, digitally enabled/outsourced solutions, process and wastewater treatment systems, environmental remediation, odor and corrosion control, filtration, reverse osmosis, continuous deionization, and mobile dewatering equipment and rental services; and municipal services comprising odor and corrosion control services, as well as condition assessment and asset management, and pressure monitoring solutions under the Grindex, Mar Cor, and Godwin brands. Xylem Inc. was formerly known as ITT WCO, Inc. and changed its name to Xylem Inc. in July 2011. The company was incorporated in 2011 and is headquartered in Washington, District Of Columbia.

XYL website: https://www.xylem.com


Loading signals…

DCF Model — XYL

Value from:
Pay up to today
—
vs current price $94.12
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →