BSRTF vs KREF: Earnings, Dividends & Valuation

BSR Real Estate Investment Trust BSRTF | OTC

$9.26 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $315.12 M

PE Ratio: 16.46

52-Week Range: $9.2 - $13

8.3-year Total Return: +21.4%

Dividend Yield (FWD): 6.09%

KKR Real Estate Finance Trust Inc. KREF | NYSE

$5.42 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $312.46 M

PE Ratio: -1.54

52-Week Range: $4.94 - $9.11

8.3-year Total Return: -44.0%

Dividend Yield (FWD): 7.38%

8.3-year Total Returns with DRIP & Price Chart for BSRTF and KREF

1Y 2Y 5Y 10Y All

8.3-yr Total Returns BSRTF vs KREF

	BSRTF	KREF
Initial Balance	$10,000	$10,000
Initial Price	$9.56	$20.64
Initial Shares	1046.03	484.5

Total Dividends	$3,374	$7,369
Last Dividend	$0.047	$0.1
Estimated Divs	$62 / month	$103 / quarter
Yield-on-Cost	5.9%	1.94%
End Shares	1310.89 (+264.86)	1033.04 (+548.54)
Last Shares Price	$9.26	$5.42
Total End Value	$12,139	$5,599
Total Return	+21.4%	-44.0%
Comparison start date: Jul 16, 2018

BSRTF & KREF Dividend Charts

Dividend Payments & Yield - BSRTF

BSRTF Dividend CAGR:1Y: 0.64%2Y: 0.32%5Y: 2.42%10Y: 2.07%

Dividend Payments & Yield - KREF

KREF Dividend CAGR:1Y: -60.00%2Y: -36.75%5Y: -25.30%10Y: -9.42%

Dividend Payout Ratio - BSRTF

Dividend Payout Ratio - KREF

Dividend to Free Cash Flow (FCF) Ratio - BSRTF

Dividend to Free Cash Flow (FCF) Ratio - KREF

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

BSRTF - Revenue

BSRTF Revenue CAGR:1Y: 1.51%2Y: -10.00%5Y: 4.05%10Y: N/A

KREF - Revenue

KREF Revenue CAGR:1Y: 203.41%2Y: 45.72%5Y: 14.09%10Y: 21.80%

BSRTF - Earnings Per Share (EPS)

BSRTF EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

KREF - Earnings Per Share (EPS)

KREF EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BSRTF - Net Income

BSRTF Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

KREF - Net Income

KREF Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BSRTF - EBITDA

BSRTF EBITDA CAGR:1Y: 557.08%2Y: 59.31%5Y: 5.19%10Y: N/A

KREF - EBITDA

KREF EBITDA CAGR:1Y: -41.90%2Y: -23.80%5Y: -3.16%10Y: 16.91%

BSRTF - Free Cash Flow

BSRTF Free Cash Flow CAGR:1Y: 18.90%2Y: -13.27%5Y: 2.78%10Y: N/A

KREF - Free Cash Flow

KREF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BSRTF - Free Cash Flow / Share

BSRTF Free Cash Flow / Share CAGR:1Y: -6.67%2Y: -23.29%5Y: -4.01%10Y: N/A

KREF - Free Cash Flow / Share

KREF Free Cash Flow / Share CAGR:1Y: 79.56%2Y: -17.24%5Y: -7.26%10Y: 12.38%

BSRTF - Shares Outstanding

BSRTF Shares Outstanding CAGR:1Y: 1.58%2Y: 0.97%5Y: 2.33%10Y: N/A

KREF - Shares Outstanding

KREF Shares Outstanding CAGR:1Y: -12.49%2Y: -8.88%5Y: 0.58%10Y: 1.00%

BSRTF - Stock-Based Comp

BSRTF Stock-Based Comp CAGR:1Y: 43.69%2Y: -1.53%5Y: -7.73%10Y: N/A

KREF - Stock-Based Comp

KREF Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: N/A

BSRTF - Expenses

BSRTF Expenses CAGR:1Y: -0.66%2Y: -1.08%5Y: -0.62%10Y: N/A

KREF - Expenses

KREF Expenses CAGR:1Y: 515.41%2Y: 6.14%5Y: 14.62%10Y: 26.56%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

BSRTF - REVENUE: Actual + Estimates

BSRTF Actual Revenue CAGR:1Y: 1.51%2Y: -10.00%5Y: 4.05%10Y: N/A

KREF - REVENUE: Actual + Estimates

KREF Actual Revenue CAGR:1Y: 203.41%2Y: 45.72%5Y: 14.09%10Y: 21.80%

BSRTF - EPS: Actual + Estimates

BSRTF Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

KREF - EPS: Actual + Estimates

KREF Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BSRTF - NET INCOME: Actual + Estimates

BSRTF Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

KREF - NET INCOME: Actual + Estimates

KREF Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BSRTF - EBITDA: Actual + Estimates

BSRTF Actual EBITDA CAGR:1Y: 557.08%2Y: 59.31%5Y: 5.19%10Y: N/A

KREF - EBITDA: Actual + Estimates

KREF Actual EBITDA CAGR:1Y: -41.90%2Y: -23.80%5Y: -3.16%10Y: 16.91%

Ratios, Profit Margins & Return on Capital:

BSRTF - Net Profit Margin

BSRTF Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

KREF - Net Profit Margin

KREF Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BSRTF - Gross Profit Margin

BSRTF Gross Profit Margin CAGR:1Y: -0.67%2Y: -3.62%5Y: -0.01%10Y: N/A

KREF - Gross Profit Margin

KREF Gross Profit Margin CAGR:1Y: -6.95%2Y: -2.30%5Y: -4.06%10Y: -2.05%

BSRTF - Price to Earnings

KREF - Price to Earnings

BSRTF - Price To Sales Ratio

KREF - Price To Sales Ratio

BSRTF - Return on Capital Employed

KREF - Return on Capital Employed

BSRTF - Return on Invested Capital

KREF - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

BSRTF - EPS vs PE Ratio

KREF - EPS vs PE Ratio

BSRTF - FCF vs FCF/Share

KREF - FCF vs FCF/Share

BSRTF - EPS vs FCF per Share

KREF - EPS vs FCF per Share

BSRTF - FCF vs Stock Based Comp

KREF - FCF vs Stock Based Comp

BSRTF - Revenue vs Net Income

KREF - Revenue vs Net Income

BSRTF - Cash & Debt

KREF - Cash & Debt

Dividend History Tables

BSRTF Dividends Info:

Estimated Annual Dividend: $0.564

Forward Yield: 6.09%

Ex-Dividend Date: 2026-10-30

Lifetime Dividends / Share: $3.11

BSRTF Dividend History: Dates, Payments & Yield list

Below is a schedule of all BSRTF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/30/2026	11/02/2026	$0.047	5.39%	5.38%	$10.49
09/29/2026	10/01/2026	$0.047	5.25%	5.21%	$10.82
08/31/2026	09/02/2026	$0.047	5.09%	5.17%	$10.90
07/31/2026	08/03/2026	$0.047	4.72%	4.72%	$11.94
06/30/2026	07/02/2026	$0.047	4.8%	4.76%	$11.84
05/29/2026	06/01/2026	$0.047	4.7%	4.72%	$11.95
04/30/2026	05/04/2026	$0.047	4.66%	4.78%	$11.81
03/31/2026	04/02/2026	$0.047	5.1%	5.22%	$10.80
02/27/2026	03/02/2026	$0.047	4.48%	4.45%	$12.68
01/30/2026	02/02/2026	$0.047	4.57%	4.57%	$12.34
12/31/2025	01/15/2026	$0.047	4.46%	4.54%	$12.35
11/28/2025	12/15/2025	$0.047	4.78%	4.54%	$12.34
10/31/2025	11/17/2025	$0.047	4.77%	4.98%	$11.25
09/29/2025	10/15/2025	$0.047	4.46%	4.69%	$11.95
08/29/2025	09/15/2025	$0.047	4.39%	4.2%	$13.34
07/31/2025	08/04/2025	$0.047	4.46%	4.48%	$12.60
06/30/2025	07/02/2025	$0.047	4.32%	4.29%	$13.14
05/30/2025	06/02/2025	$0.047	4.34%	4.33%	$13.03
04/30/2025	05/02/2025	$0.047	4.54%	4.44%	$12.70
03/31/2025	04/02/2025	$0.047	4.21%	4.23%	$13.24
02/28/2025	03/03/2025	$0.047	4.36%	4.4%	$12.75
01/31/2025	02/03/2025	$0.047	5%	5.04%	$11.12
12/31/2024	01/02/2025	$0.047	4.62%	4.59%	$12.20
11/29/2024	12/02/2024	$0.047	4.24%	4.24%	$13.23
10/31/2024	11/15/2024	$0.047	4.38%	4.29%	$13.05
09/27/2024	10/15/2024	$0.047	3.99%	4.16%	$13.46
09/30/2024	10/15/2024	$0.047	3.99%	4.16%	$13.46
08/30/2024	09/16/2024	$0.047	4.18%	3.95%	$14.18
07/31/2024	08/15/2024	$0.043	4.22%	4.04%	$12.87
06/28/2024	07/15/2024	$0.043	4.34%	4.35%	$11.95
06/30/2024	07/15/2024	$0.043	4.64%	4.35%	$11.95
05/31/2024	06/17/2024	$0.043	4.51%	4.72%	$11.02
04/29/2024	05/15/2024	$0.043	4.77%	4.58%	$11.35
03/27/2024	04/15/2024	$0.043	4.77%	4.71%	$11.04
02/28/2024	03/15/2024	$0.043	4.63%	4.53%	$11.47
01/30/2024	02/15/2024	$0.043	4.4%	4.54%	$11.44
12/28/2023	01/15/2024	$0.043	4.37%	4.46%	$11.66
11/29/2023	12/15/2023	$0.043	4.96%	4.49%	$11.58
10/30/2023	11/15/2023	$0.043	4.86%	4.85%	$10.71
09/28/2023	10/16/2023	$0.043	4.35%	4.61%	$11.26
08/30/2023	09/15/2023	$0.043	4.28%	4.2%	$12.37
07/28/2023	08/15/2023	$0.043	3.88%	4.12%	$12.60
06/29/2023	07/17/2023	$0.043	4.08%	3.73%	$13.94
05/30/2023	06/15/2023	$0.043	4.25%	4.15%	$12.52
04/27/2023	05/15/2023	$0.043	3.94%	4.04%	$12.85
03/30/2023	04/17/2023	$0.043	3.91%	3.95%	$13.16
02/27/2023	03/15/2023	$0.043	3.65%	3.8%	$13.69
01/30/2023	02/15/2023	$0.043	3.59%	3.61%	$14.40
12/29/2022	01/16/2023	$0.043	3.95%	3.65%	$14.24
11/29/2022	12/15/2022	$0.043	3.75%	3.9%	$13.32
10/28/2022	11/15/2022	$0.043	3.68%	3.7%	$14.05
09/28/2022	10/17/2022	$0.043	3.48%	3.68%	$14.13
08/30/2022	09/15/2022	$0.043	3.16%	3.07%	$16.90
06/29/2022	07/15/2022	$0.043	3.58%	3.33%	$15.62
05/31/2022	06/15/2022	$0.043	2.97%	3.5%	$14.84
04/28/2022	05/16/2022	$0.043	2.66%	3.04%	$17.08
03/30/2022	04/18/2022	$0.043	2.45%	2.66%	$19.56
02/25/2022	03/15/2022	$0.043	2.8%	2.47%	$21.04
01/28/2022	02/15/2022	$0.042	2.92%	2.69%	$18.60
12/30/2021	01/17/2022	$0.042	2.84%	2.71%	$18.44
11/29/2021	12/15/2021	$0.042	2.9%	2.93%	$17.05
10/28/2021	11/15/2021	$0.042	2.96%	2.8%	$17.87
08/30/2021	09/15/2021	$0.042	3.11%	3.31%	$15.10
07/29/2021	08/16/2021	$0.042	3.61%	3.28%	$15.27
06/29/2021	07/15/2021	$0.042	3.8%	3.73%	$13.40
05/28/2021	06/15/2021	$0.042	3.97%	3.89%	$12.85
04/29/2021	05/17/2021	$0.042	4.51%	4.23%	$11.82
03/30/2021	04/15/2021	$0.042	4.6%	4.56%	$10.98
02/25/2021	03/15/2021	$0.042	4.67%	4.57%	$10.95
12/30/2020	01/15/2021	$0.042	4.36%	4.59%	$10.90

KREF Dividends Info:

Estimated Annual Dividend: $0.4

Forward Yield: 7.38%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $14.00

KREF Dividend History: Dates, Payments & Yield list

Below is a schedule of all KREF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.100	6.44%	6.49%	$6.16
06/30/2026	07/02/2026	$0.100	5.85%	5.69%	$7.03
03/31/2026	04/02/2026	$0.250	16.34%	16.08%	$6.22
12/31/2025	01/02/2026	$0.250	12.17%	12.08%	$8.28
09/30/2025	10/02/2025	$0.250	11.11%	11.19%	$8.94
06/30/2025	07/02/2025	$0.250	11.4%	11.15%	$8.97
03/31/2025	04/02/2025	$0.250	9.26%	9.44%	$10.59
12/31/2024	01/02/2025	$0.250	9.9%	9.79%	$10.21
09/30/2024	10/02/2024	$0.250	8.1%	8.4%	$11.91
06/28/2024	07/01/2024	$0.250	11.05%	11.25%	$8.89
03/27/2024	03/29/2024	$0.250	10.04%	10.42%	$9.60
12/28/2023	01/01/2024	$0.430	12.75%	13.37%	$12.86
09/28/2023	10/02/2023	$0.430	14.56%	15.32%	$11.23
06/29/2023	07/03/2023	$0.430	14.21%	14.04%	$12.25
03/30/2023	04/03/2023	$0.430	15.5%	15.33%	$11.22
12/29/2022	01/13/2023	$0.430	12.44%	11.1%	$15.49
09/29/2022	10/14/2022	$0.430	10.66%	10.15%	$16.95
06/29/2022	07/15/2022	$0.430	9.86%	9.57%	$17.97
03/30/2022	04/15/2022	$0.430	8.39%	8.37%	$20.54
12/30/2021	01/14/2022	$0.430	8.26%	7.75%	$22.18
09/29/2021	10/15/2021	$0.430	8.06%	7.82%	$22.00
06/29/2021	07/15/2021	$0.430	7.98%	8.1%	$21.24
05/27/2021	06/15/2021	$0.266	5.02%	4.68%	$22.77
03/30/2021	04/15/2021	$0.430	9.22%	8.7%	$19.76
12/30/2020	01/15/2021	$0.430	9.63%	9.58%	$17.96
09/29/2020	10/15/2020	$0.430	10.4%	9.88%	$17.41
06/29/2020	07/15/2020	$0.430	10.36%	10.34%	$16.63
03/30/2020	04/15/2020	$0.430	11.78%	11.44%	$15.04
12/30/2019	01/15/2020	$0.430	8.41%	8.3%	$20.73
09/27/2019	10/16/2019	$0.430	8.82%	8.82%	$19.51
06/27/2019	07/15/2019	$0.430	8.69%	8.52%	$20.19
03/28/2019	04/12/2019	$0.430	8.6%	8.49%	$20.27
12/27/2018	01/11/2019	$0.430	9.02%	8.6%	$20.01
09/27/2018	10/12/2018	$0.430	8.61%	8.78%	$19.59
06/28/2018	07/13/2018	$0.430	8.69%	8.31%	$20.71
03/28/2018	04/13/2018	$0.400	7.91%	8.15%	$19.64
12/28/2017	01/12/2018	$0.370	7.32%	7.47%	$19.80
09/28/2017	10/12/2017	$0.370	7.05%	6.93%	$21.36
06/28/2017	07/14/2017	$0.250	4.59%	4.72%	$21.19

Projected Future Values & Dividends for BSRTF & KREF

Based on past 8.3 years performance, BSRTF had share price CAGR of -0.38%, and dividend CAGR of +2.07%.

During same period KREF had share price CAGR of -13.76%, and dividend CAGR of -13.18%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 8.3 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses KREF applied at -13.76% price / -13.76% dividend.

	BSRTF	KREF
Start Value	$10,000	$10,000
Start Share Price	$9.26	$5.42
Start Shares	1,079.91	1,845.02

After 10 years:	BSRTF	KREF
Final Share Count	1,982.61	3,833.47
Dividends Payment	$0.05	$0.02
Annual Dividends	$1,076	$349
Share Price	$8.91	$1.23
Total Dividends	$8,201	$5,542
Final Value	$17,668	$4,728

Estimated Future Returns - BSRTF

Estimated Future Returns - KREF

Estimate Dividend Snowball and total future returns for BSRTF and KREF with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: BSRTF vs KREF