Logista Integral, S.A. CDNIF | OTC
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V. OMAB | NASDAQ
6.4-year Total Returns with DRIP & Price Chart for CDNIF and OMAB
6.4-yr Total Returns CDNIF vs OMAB
| CDNIF | OMAB | |
|---|---|---|
| Initial Balance | $10,000 | $10,000 |
| Initial Price | $18.75 | $35.33 |
| Initial Shares | 533.33 | 283.05 |
| Total Dividends | $8,360 | $7,783 |
| Last Dividend | $0.676069 | $2.91647 |
| Estimated Divs | $586 / 6 months | $1143 / 6 months |
| Yield-on-Cost | 7.21% | 16.51% |
| End Shares | 867.45 (+334.12) | 391.94 (+108.89) |
| Last Shares Price | $39.47 | $109.68 |
| Total End Value | $34,238 | $42,988 |
| Total Return | +242.4% | +329.9% |
| Comparison start date: Jun 11, 2020 | ||
CDNIF & OMAB Dividend Charts
DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments
and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.
You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and
Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is
blurred until you start a 7-day free trial.
When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.
Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:
CDNIF reports in EUR. These charts show U.S. dollars, converted from EUR at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show EUR” to see the numbers as filed.
OMAB reports in MXN. These charts show U.S. dollars, converted from MXN at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show MXN” to see the numbers as filed.
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
Ratios, Profit Margins & Return on Capital:
Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:
Dividend History Tables
CDNIF Dividends Info:
CDNIF Dividend History: Dates, Payments & Yield list
Below is a schedule of all CDNIF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/25/2026 | 08/27/2026 | $0.676 | 3.96% | 3.96% | $34.17 |
| 08/26/2026 | 08/27/2026 | $0.676 | 3.95% | 3.95% | $34.17 |
| 02/25/2026 | 02/26/2026 | $1.806 | 9.83% | 9.83% | $36.75 |
| 02/24/2026 | 02/26/2026 | $1.806 | 9.83% | 9.83% | $36.75 |
| 08/27/2025 | 08/28/2025 | $0.650 | 4.08% | 4.02% | $32.31 |
| 08/26/2025 | 08/28/2025 | $0.653 | 4.09% | 4.04% | $32.31 |
| 02/25/2025 | 02/27/2025 | $1.783 | 12.41% | 12.25% | $29.11 |
| 02/26/2025 | 02/27/2025 | $1.607 | 11.19% | 11.04% | $29.11 |
| 08/28/2024 | 08/29/2024 | $0.623 | 4.34% | 4.34% | $28.74 |
| 08/27/2024 | 08/29/2024 | $0.653 | 4.54% | 4.54% | $28.74 |
| 02/27/2024 | 02/29/2024 | $1.585 | 15.43% | 15.43% | $20.54 |
| 08/24/2023 | 08/28/2023 | $0.571 | 5.56% | 5.56% | $20.54 |
| 02/21/2023 | 02/23/2023 | $1.107 | 10.78% | 10.78% | $20.54 |
| 08/22/2022 | 08/24/2022 | $0.427 | 4.16% | 4.16% | $20.54 |
| 02/22/2022 | 02/24/2022 | $0.941 | 10.35% | 10.12% | $18.60 |
| 08/25/2021 | 08/27/2021 | $0.482 | 4.5% | 4.48% | $21.53 |
| 02/24/2021 | 02/26/2021 | $0.958 | 9.47% | 9.47% | $20.22 |
| 08/26/2020 | 08/28/2020 | $0.461 | 5.15% | 5.15% | $17.90 |
OMAB Dividends Info:
OMAB Dividend History: Dates, Payments & Yield list
Below is a schedule of all OMAB dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 05/26/2026 | 05/28/2026 | $2.916 | 5.71% | 5.79% | $100.72 |
| 11/26/2025 | 11/28/2025 | $2.522 | 4.71% | 4.69% | $107.56 |
| 11/24/2025 | 11/27/2025 | $5.768 | 11.08% | 0% | $0.00 |
| 05/23/2025 | 05/26/2025 | $2.350 | 4.8% | 4.73% | $99.27 |
| 11/19/2024 | 11/21/2024 | $2.190 | 6.77% | 6.67% | $65.71 |
| 05/21/2024 | 05/23/2024 | $2.596 | 6.06% | 6.27% | $82.76 |
| 09/18/2023 | 09/20/2023 | $0.601 | 1.25% | 1.24% | $97.23 |
| 06/20/2023 | 06/22/2023 | $2.145 | 5.12% | 5.13% | $83.55 |
| 03/02/2023 | 03/06/2023 | $1.620 | 2.08% | 2% | $81.10 |
| 07/21/2022 | 08/01/2022 | $0.494 | 1.04% | 0.96% | $51.28 |
| 05/20/2022 | 06/01/2022 | $1.821 | 3.25% | 3.17% | $57.37 |
| 01/14/2022 | 01/26/2022 | $4.374 | 8.1% | 8.49% | $51.50 |
| 12/10/2021 | 12/21/2021 | $1.908 | 3.74% | 3.71% | $51.37 |
| 05/17/2019 | 05/24/2019 | $1.686 | 3.43% | 3.43% | $49.12 |
| 05/30/2018 | 06/06/2018 | $1.633 | 4.2% | 4.28% | $38.18 |
| 05/11/2017 | 05/23/2017 | $1.685 | 3.83% | 3.96% | $42.59 |
| 04/26/2016 | 05/06/2016 | $1.605 | 3.59% | 3.46% | $46.41 |
| 05/26/2015 | 06/05/2015 | $1.557 | 4% | 4.06% | $38.38 |
| 11/25/2013 | 12/02/2013 | $0.606 | 2.31% | 2.31% | $26.27 |
| 07/23/2013 | 08/06/2013 | $0.312 | 1.11% | 1.07% | $29.10 |
| 05/16/2013 | 05/31/2013 | $0.662 | 2.21% | 2.37% | $27.90 |
| 05/30/2012 | 06/06/2012 | $0.713 | 9.77% | 9.77% | $14.60 |
| 10/12/2010 | 10/19/2010 | $0.162 | 4.29% | 4.29% | $15.11 |
| 07/12/2010 | 07/19/2010 | $0.162 | 4.88% | 4.88% | $13.27 |
| 04/12/2010 | 04/19/2010 | $0.150 | 3.93% | 3.93% | $15.25 |
| 01/12/2010 | 01/19/2010 | $0.152 | 4.41% | 4.41% | $13.80 |
| 07/10/2009 | 07/17/2009 | $0.146 | 6.2% | 6.2% | $9.42 |
| 04/09/2009 | 04/16/2009 | $0.209 | 10.01% | 10.01% | $8.35 |
| 01/12/2009 | 01/19/2009 | $0.209 | 8.12% | 8.12% | $10.29 |
| 10/09/2008 | 10/16/2008 | $0.209 | 10.08% | 10.08% | $8.29 |
| 07/10/2008 | 07/17/2008 | $0.211 | 5.23% | 5.23% | $16.14 |
| 04/10/2008 | 04/17/2008 | $0.204 | 3.51% | 3.51% | $23.28 |
| 01/10/2008 | 01/17/2008 | $0.198 | 3.32% | 3.32% | $23.89 |
| 10/10/2007 | 10/17/2007 | $0.197 | 2.73% | 2.73% | $28.83 |
| 07/11/2007 | 07/18/2007 | $0.199 | 2.77% | 2.77% | $28.76 |
Projected Future Values & Dividends for CDNIF & OMAB
Based on past 6.4 years performance, CDNIF had share price CAGR of +12.33%, and dividend CAGR of +5.81%.
During same period OMAB had share price CAGR of +9.26%, and dividend CAGR of +14.72%.
Using these CAGR metrics, we can estimate that your initial $10,000 investment from 6.4 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:
Projection uses CDNIF applied at 10.00% price / 5.81% dividend; OMAB applied at 9.26% price / 10.00% dividend.
| CDNIF | OMAB | |
|---|---|---|
| Start Value | $10,000 | $10,000 |
| Start Share Price | $39.47 | $109.68 |
| Start Shares | 253.36 | 91.17 |
| After 10 years: | CDNIF | OMAB |
| Final Share Count | 337.68 | 154.11 |
| Dividends Payment | $1.19 | $7.07 |
| Annual Dividends | $803 | $2,179 |
| Share Price | $102.38 | $265.85 |
| Total Dividends | $5,263 | $11,019 |
| Final Value | $34,570 | $40,969 |
Estimate Dividend Snowball and total future returns for CDNIF and OMAB with our dividend (DRIP) calculator.
Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).
We cannot guarantee that your actual returns will meet these metrics.
