Compare two stocks side-by-side:

Cmb.Tech N.V. CMBT | NYSE

$17.27 $0.00 | 0.00%
Market Cap: $0
PE Ratio: 0
52-Week Range: $9.37 - $21.19
10-year Total Return: +362.9%
Dividend Yield (FWD): 44.47%

The Bidvest Group Limited BDVSY | OTC

$30.15 $0.00 | 0.00%
Market Cap: $5.12 B
PE Ratio: 0
52-Week Range: $25.96 - $32
10-year Total Return: +55.7%
Dividend Yield (FWD): 4.01%

10-year Total Returns with DRIP & Price Chart for CMBT and BDVSY

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

10-yr Total Returns CMBT vs BDVSY
CMBT BDVSY
Initial Balance $10,000 $10,000
Initial Price $7.25 $22.12
Initial Shares 1379.31 452.08
 
Total Dividends $20,538 $1,753
Last Dividend $0.64 $0.604
Estimated Divs $1715 / month $312 / 6 months
Yield-on-Cost 105.93% 5.46%
End Shares 2680.39 (+1301.08) 516.3 (+64.22)
Last Shares Price $17.27 $30.15
Total End Value $46,290 $15,566
Total Return +362.9% +55.7%
Comparison start date: Nov 13, 2016
CMBT & BDVSY Dividend Charts
Dividend Payments & Yield - CMBT
CMBT Dividend CAGR:1Y: 1,066.92%2Y: 31.85%5Y: 31.85%10Y: 31.85%
Dividend Payments & Yield - BDVSY
BDVSY Dividend CAGR:1Y: 10.08%2Y: 20.17%5Y: 75.04%10Y: 36.34%
Dividend Payout Ratio - CMBT
Dividend Payout Ratio - BDVSY
Dividend to Free Cash Flow (FCF) Ratio - CMBT
Dividend to Free Cash Flow (FCF) Ratio - BDVSY

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

BDVSY reports in ZAR. These charts show U.S. dollars, converted from ZAR at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show ZAR” to see the numbers as filed.

CMBT - Revenue
CMBT Revenue CAGR:1Y: 81.52%2Y: 67.56%5Y: N/A10Y: N/A
BDVSY - RevenueShow ZAR
BDVSY Revenue CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CMBT - Earnings Per Share (EPS)
CMBT EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: N/A10Y: N/A
BDVSY - Earnings Per Share (EPS)Show ZAR
BDVSY EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CMBT - Net Income
CMBT Net Income CAGR:1Y: 4,590.78%2Y: 40.94%5Y: N/A10Y: N/A
BDVSY - Net IncomeShow ZAR
BDVSY Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CMBT - EBITDA
CMBT EBITDA CAGR:1Y: 41.36%2Y: 10.17%5Y: N/A10Y: N/A
BDVSY - EBITDAShow ZAR
BDVSY EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CMBT - Free Cash Flow
CMBT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: N/A10Y: N/A
BDVSY - Free Cash FlowShow ZAR
BDVSY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CMBT - Free Cash Flow / Share
CMBT Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: N/A10Y: N/A
BDVSY - Free Cash Flow / ShareShow ZAR
BDVSY Free Cash Flow / Share CAGR:1Y: 25.84%2Y: 14.33%5Y: 20.64%10Y: 3.12%
CMBT - Shares Outstanding
CMBT Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: N/A10Y: N/A
BDVSY - Shares Outstanding
BDVSY Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CMBT - Stock-Based Comp
CMBT Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A
BDVSY - Stock-Based CompShow ZAR
BDVSY Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
CMBT - Expenses
CMBT Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: N/A10Y: N/A
BDVSY - ExpensesShow ZAR
BDVSY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

CMBT - REVENUE: Actual + Estimates
CMBT Actual Revenue CAGR:1Y: 81.52%2Y: 67.56%5Y: N/A10Y: N/A
BDVSY - REVENUE: Actual + EstimatesShow ZAR
BDVSY Actual Revenue CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CMBT - EPS: Actual + Estimates
CMBT Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: N/A10Y: N/A
BDVSY - EPS: Actual + EstimatesShow ZAR
BDVSY Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CMBT - NET INCOME: Actual + Estimates
CMBT Actual Net Income CAGR:1Y: 4,590.78%2Y: 40.94%5Y: N/A10Y: N/A
BDVSY - NET INCOME: Actual + EstimatesShow ZAR
BDVSY Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
CMBT - EBITDA: Actual + Estimates
CMBT Actual EBITDA CAGR:1Y: 41.36%2Y: 10.17%5Y: N/A10Y: N/A
BDVSY - EBITDA: Actual + EstimatesShow ZAR
BDVSY Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

CMBT - Net Profit Margin
CMBT Net Profit Margin CAGR:1Y: 2,488.00%2Y: -15.89%5Y: N/A10Y: N/A
BDVSY - Net Profit Margin
BDVSY Net Profit Margin CAGR:1Y: -17.93%2Y: -7.68%5Y: 0.00%10Y: 9.95%
CMBT - Gross Profit Margin
CMBT Gross Profit Margin CAGR:1Y: 117.82%2Y: 1.60%5Y: N/A10Y: N/A
BDVSY - Gross Profit Margin
BDVSY Gross Profit Margin CAGR:1Y: 0.61%2Y: -0.21%5Y: -1.67%10Y: -17.03%
CMBT - Price to Earnings
BDVSY - Price to Earnings
CMBT - Price To Sales Ratio
BDVSY - Price To Sales Ratio
CMBT - Return on Capital Employed
BDVSY - Return on Capital Employed
CMBT - Return on Invested Capital
BDVSY - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

CMBT - EPS vs PE Ratio
BDVSY - EPS vs PE RatioShow ZAR
CMBT - FCF vs FCF/Share
BDVSY - FCF vs FCF/ShareShow ZAR
CMBT - EPS vs FCF per Share
BDVSY - EPS vs FCF per ShareShow ZAR
CMBT - FCF vs Stock Based Comp
BDVSY - FCF vs Stock Based CompShow ZAR
CMBT - Revenue vs Net Income
BDVSY - Revenue vs Net IncomeShow ZAR
CMBT - Cash & Debt
BDVSY - Cash & DebtShow ZAR

Dividend History Tables

CMBT Dividends Info:

Estimated Annual Dividend: $7.68
Forward Yield: 44.47%
Ex-Dividend Date: 2026-10-16
Lifetime Dividends / Share: $12.07

CMBT Dividend History: Dates, Payments & Yield list

Below is a schedule of all CMBT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
10/16/202610/22/2026$0.64044.52%42.48%$18.08
10/15/202610/22/2026$0.82547.62%0%$0.00
06/03/202606/10/2026$0.20016.21%16.14%$14.87
06/02/202606/04/2026$0.64050%53.19%$14.44
04/15/202604/22/2026$0.16014.65%14.8%$12.97
04/14/202604/16/2026$0.16014.86%14.86%$12.92
01/07/202601/15/2026$0.0505.67%5.21%$11.52
01/06/202601/15/2026$0.0354.28%3.64%$11.52
10/02/202510/09/2025$0.0506.56%6.61%$9.08
10/01/202510/03/2025$0.0506.42%6.38%$9.40
07/10/202407/18/2024$0.3408.26%8.38%$16.23
07/09/202407/11/2024$1.15027.06%28.2%$16.31
05/22/202405/24/2024$4.570113.68%112.91%$16.19
12/12/202312/14/2023$0.57013.03%12.99%$17.55
09/06/202309/08/2023$0.80020.55%20.54%$15.58
06/08/202306/12/2023$0.70017.46%17.53%$15.97
06/01/202306/05/2023$1.10087.07%85.77%$15.39
02/21/202302/23/2023$0.0302.18%2.04%$17.64

BDVSY Dividends Info:

Estimated Annual Dividend: $1.208
Forward Yield: 4.01%
Ex-Dividend Date: 2026-09-25
Lifetime Dividends / Share: $16.83

BDVSY Dividend History: Dates, Payments & Yield list

Below is a schedule of all BDVSY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/25/202609/28/2026$0.6044.37%4.41%$27.37
03/27/202603/30/2026$0.6224.66%4.73%$26.31
09/26/202510/09/2025$0.5234.24%4.09%$25.59
03/28/202503/31/2025$0.5123.88%3.91%$26.24
09/27/202409/30/2024$0.3822.25%2.24%$34.06
03/27/202403/29/2024$0.3762.94%2.96%$25.41
09/28/202310/02/2023$0.3462.41%2.48%$27.91
03/30/202304/03/2023$0.3602.52%2.51%$28.67
09/29/202210/13/2022$0.0230.21%0.21%$21.93
03/24/202204/07/2022$0.0340.22%0.23%$29.26
09/30/202110/14/2021$0.0280.21%0.22%$25.57
03/25/202104/08/2021$0.0260.24%0.22%$23.80
03/26/202004/09/2020$0.0210.25%0.25%$16.93
09/19/201910/03/2019$0.0290.21%0.23%$25.21
03/21/201904/04/2019$0.0280.2%0.19%$28.83
09/20/201810/05/2018$0.0270.2%0.23%$24.14
03/15/201803/29/2018$0.0370.2%0.19%$38.36
09/21/201710/06/2017$0.0310.24%0.23%$26.40
03/15/201703/30/2017$0.0270.22%0.22%$24.30
09/21/201609/28/2016$0.0230.21%0.21%$21.89
07/11/201607/18/2016$2.38522.38%22.38%$21.31
04/06/201604/13/2016$0.0410.18%0.18%$46.30
09/23/201509/30/2015$0.0500.21%0.21%$46.88
04/15/201504/22/2015$0.0570.21%0.21%$54.51
10/08/201410/15/2014$0.0700.27%0.27%$51.49
04/09/201404/16/2014$0.0670.24%0.24%$55.19
09/18/201309/25/2013$0.0820.3%0.3%$53.93
03/26/201304/02/2013$0.0770.28%0.28%$53.86
09/19/201209/26/2012$0.0990.4%0.4%$49.80
04/11/201204/18/2012$0.0930.42%0.42%$44.60
09/21/201109/28/2011$0.0880.46%0.46%$38.22
03/30/201104/06/2011$0.0930.42%0.42%$44.53
09/21/201009/28/2010$0.0860.43%0.43%$40.30
03/24/201003/31/2010$0.0750.41%0.41%$37.05
11/24/200912/01/2009$0.0670.42%0.42%$32.00
03/25/200904/01/2009$0.0200.21%0.21%$18.91
10/01/200810/08/2008$0.0800.27%0.27%$29.00
09/19/200709/26/2007$0.0980.01%0.01%$2,123.00
03/28/200704/04/2007$0.0720.01%0.01%$2,172.50
09/27/200610/04/2006$4.4040.56%0.56%$1,584.00
03/22/200603/29/2006$0.0920.01%0%$1,842.50
03/22/200503/29/2005$4.35339.08%39.08%$22.28
02/24/200403/02/2004$0.2260.05%0.03%$858.00

Projected Future Values & Dividends for CMBT & BDVSY

Based on past 10 years performance, CMBT had share price CAGR of +9.14%, and dividend CAGR of +31.85%.

During same period BDVSY had share price CAGR of +1.87%, and dividend CAGR of +36.72%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses CMBT applied at 9.14% price / 10.00% dividend; BDVSY applied at 1.87% price / 10.00% dividend.

CMBTBDVSY
Start Value$10,000$10,000
Start Share Price$17.27$30.15
Start Shares579.04331.67
  
After 10 years:CMBTBDVSY
Final Share Count45,613.93493.17
Dividends Payment$1.54$0.73
Annual Dividends$840,269$717
Share Price$41.42$36.30
Total Dividends$1,493,552$5,333
Final Value$1,889,512$17,904

Estimated Future Returns - CMBT
Estimated Future Returns - BDVSY

Estimate Dividend Snowball and total future returns for CMBT and BDVSY with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.