Compare two stocks side-by-side:

First Industrial Realty Trust, Inc. FR | NYSE

$55.24 $0.00 | 0.00%
Market Cap: $7.33 B
PE Ratio: 20.54
52-Week Range: $53.27 - $69.88
10-year Total Return: +178.1%
Dividend Yield (FWD): 3.62%

Terreno Realty Corporation TRNO | NYSE

$66.95 $0.00 | 0.00%
Market Cap: $7.29 B
PE Ratio: 20.04
52-Week Range: $57.95 - $78.94
10-year Total Return: +233.8%
Dividend Yield (FWD): 3.41%

10-year Total Returns with DRIP & Price Chart for FR and TRNO

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

10-yr Total Returns FR vs TRNO
FR TRNO
Initial Balance $10,000 $10,000
Initial Price $25.62 $25.65
Initial Shares 390.32 389.86
 
Total Dividends $5,144 $5,943
Last Dividend $0.5 $0.57
Estimated Divs $252 / quarter $284 / quarter
Yield-on-Cost 7.81% 8.89%
End Shares 503.4 (+113.08) 498.52 (+108.66)
Last Shares Price $55.24 $66.95
Total End Value $27,808 $33,376
Total Return +178.1% +233.8%
Comparison start date: Nov 13, 2016
FR & TRNO Dividend Charts
Dividend Payments & Yield - FR
FR Dividend CAGR:1Y: 12.36%2Y: 16.25%5Y: 13.12%10Y: 10.16%
Dividend Payments & Yield - TRNO
TRNO Dividend CAGR:1Y: 9.62%2Y: 7.85%5Y: 10.89%10Y: 11.04%
Dividend Payout Ratio - FR
Dividend Payout Ratio - TRNO
Dividend to Free Cash Flow (FCF) Ratio - FR
Dividend to Free Cash Flow (FCF) Ratio - TRNO

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

FR - Revenue
FR Revenue CAGR:1Y: 8.65%2Y: 8.43%5Y: 10.24%10Y: 7.74%
TRNO - Revenue
TRNO Revenue CAGR:1Y: 13.74%2Y: 15.20%5Y: 18.22%10Y: 17.17%
FR - Earnings Per Share (EPS)
FR EPS CAGR:1Y: -10.20%2Y: -23.41%5Y: 5.92%10Y: 5.00%
TRNO - Earnings Per Share (EPS)
TRNO EPS CAGR:1Y: -38.00%2Y: 29.45%5Y: 15.63%10Y: 28.63%
FR - Net Income
FR Net Income CAGR:1Y: -13.08%2Y: -23.24%5Y: 6.67%10Y: 6.43%
TRNO - Net Income
TRNO Net Income CAGR:1Y: -34.12%2Y: 36.34%5Y: 26.10%10Y: 36.33%
FR - EBITDA
FR EBITDA CAGR:1Y: 10.45%2Y: 4.08%5Y: 12.03%10Y: 8.61%
TRNO - EBITDA
TRNO EBITDA CAGR:1Y: 37.66%2Y: 27.78%5Y: 24.02%10Y: 22.35%
FR - Free Cash Flow
FR Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
TRNO - Free Cash Flow
TRNO Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
FR - Free Cash Flow / Share
FR Free Cash Flow / Share CAGR:1Y: -57.89%2Y: -23.72%5Y: 71.74%10Y: 0.17%
TRNO - Free Cash Flow / Share
TRNO Free Cash Flow / Share CAGR:1Y: -46.33%2Y: -23.00%5Y: 2.53%10Y: 5.62%
FR - Shares Outstanding
FR Shares Outstanding CAGR:1Y: 0.14%2Y: 0.10%5Y: 0.45%10Y: 1.28%
TRNO - Shares Outstanding
TRNO Shares Outstanding CAGR:1Y: 6.12%2Y: 5.75%5Y: 9.12%10Y: 9.11%
FR - Stock-Based Comp
FR Stock-Based Comp CAGR:1Y: -100.00%2Y: N/A5Y: -100.00%10Y: -100.00%
TRNO - Stock-Based Comp
TRNO Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
FR - Expenses
FR Expenses CAGR:1Y: 0.64%2Y: -61.07%5Y: -36.37%10Y: 3.70%
TRNO - Expenses
TRNO Expenses CAGR:1Y: -53.01%2Y: -29.99%5Y: -13.42%10Y: -0.47%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

FR - REVENUE: Actual + Estimates
FR Actual Revenue CAGR:1Y: 8.65%2Y: 8.43%5Y: 10.24%10Y: 7.74%
TRNO - REVENUE: Actual + Estimates
TRNO Actual Revenue CAGR:1Y: 13.74%2Y: 15.20%5Y: 18.22%10Y: 17.17%
FR - EPS: Actual + Estimates
FR Actual EPS CAGR:1Y: -10.20%2Y: -23.41%5Y: 5.92%10Y: 5.00%
TRNO - EPS: Actual + Estimates
TRNO Actual EPS CAGR:1Y: -38.00%2Y: 29.45%5Y: 15.63%10Y: 28.63%
FR - NET INCOME: Actual + Estimates
FR Actual Net Income CAGR:1Y: -13.08%2Y: -23.24%5Y: 6.67%10Y: 6.43%
TRNO - NET INCOME: Actual + Estimates
TRNO Actual Net Income CAGR:1Y: -34.12%2Y: 36.34%5Y: 26.10%10Y: 36.33%
FR - EBITDA: Actual + Estimates
FR Actual EBITDA CAGR:1Y: 10.45%2Y: 4.08%5Y: 12.03%10Y: 8.61%
TRNO - EBITDA: Actual + Estimates
TRNO Actual EBITDA CAGR:1Y: 37.66%2Y: 27.78%5Y: 24.02%10Y: 22.35%

Ratios, Profit Margins & Return on Capital:

FR - Net Profit Margin
FR Net Profit Margin CAGR:1Y: -17.43%2Y: -29.21%5Y: -3.24%10Y: -1.22%
TRNO - Net Profit Margin
TRNO Net Profit Margin CAGR:1Y: -42.08%2Y: 18.36%5Y: 6.67%10Y: 16.35%
FR - Gross Profit Margin
FR Gross Profit Margin CAGR:1Y: -0.12%2Y: 0.92%5Y: 0.55%10Y: 0.54%
TRNO - Gross Profit Margin
TRNO Gross Profit Margin CAGR:1Y: -0.59%2Y: 0.64%5Y: 0.02%10Y: 0.29%
FR - Price to Earnings
TRNO - Price to Earnings
FR - Price To Sales Ratio
TRNO - Price To Sales Ratio
FR - Return on Capital Employed
TRNO - Return on Capital Employed
FR - Return on Invested Capital
TRNO - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

FR - EPS vs PE Ratio
TRNO - EPS vs PE Ratio
FR - FCF vs FCF/Share
TRNO - FCF vs FCF/Share
FR - EPS vs FCF per Share
TRNO - EPS vs FCF per Share
FR - FCF vs Stock Based Comp
TRNO - FCF vs Stock Based Comp
FR - Revenue vs Net Income
TRNO - Revenue vs Net Income
FR - Cash & Debt
TRNO - Cash & Debt

Dividend History Tables

FR Dividends Info:

Estimated Annual Dividend: $2
Forward Yield: 3.62%
Ex-Dividend Date: 2026-09-30
Lifetime Dividends / Share: $49.64

FR Dividend History: Dates, Payments & Yield list

Below is a schedule of all FR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/30/202610/02/2026$0.5003.36%3.36%$59.46
06/30/202607/02/2026$0.5003.26%3.21%$62.40
03/31/202604/02/2026$0.5003.46%3.41%$58.67
12/31/202501/02/2026$0.4453.11%3.07%$57.90
09/30/202510/02/2025$0.4453.46%3.46%$51.50
06/30/202507/02/2025$0.4453.7%3.6%$49.40
03/31/202504/02/2025$0.4453.3%3.29%$54.05
12/31/202401/02/2025$0.3702.95%2.99%$49.48
09/30/202410/02/2024$0.3702.64%2.69%$54.93
06/28/202407/01/2024$0.3703.12%3.14%$47.13
03/27/202403/29/2024$0.3702.84%2.93%$50.57
12/28/202301/01/2024$0.3202.4%2.4%$53.27
09/28/202310/02/2023$0.3202.69%2.74%$46.77
06/29/202307/03/2023$0.3202.45%2.39%$53.47
03/30/202304/03/2023$0.3202.46%2.43%$52.65
12/29/202201/17/2023$0.2952.42%2.3%$51.27
09/29/202210/17/2022$0.2952.67%2.58%$45.68
06/29/202207/18/2022$0.2952.47%2.52%$46.89
03/30/202204/18/2022$0.2951.88%1.92%$61.59
12/30/202101/18/2022$0.2701.64%1.75%$61.84
09/29/202110/18/2021$0.2702.05%1.89%$57.08
06/29/202107/19/2021$0.2702.05%2.01%$53.86
03/30/202104/19/2021$0.2702.32%2.21%$48.93
12/30/202001/19/2021$0.2502.4%2.43%$41.14
09/29/202010/19/2020$0.2502.48%2.43%$41.16
06/29/202007/20/2020$0.2502.64%2.56%$39.04
03/30/202004/20/2020$0.2502.97%2.87%$34.82
12/30/201901/21/2020$0.2302.23%2.13%$43.17
09/27/201910/21/2019$0.2302.32%2.27%$40.46
06/27/201907/15/2019$0.2302.55%2.48%$37.16
03/28/201904/15/2019$0.2302.59%2.59%$35.55
12/28/201801/22/2019$0.2183.07%2.77%$31.36
09/27/201810/15/2018$0.2182.83%2.92%$29.82
06/28/201807/16/2018$0.2182.6%2.62%$33.16
03/28/201804/16/2018$0.2182.97%2.98%$29.22
12/28/201701/16/2018$0.2102.67%2.8%$30.05
09/28/201710/16/2017$0.2102.78%2.71%$31.02
06/28/201707/17/2017$0.2102.92%2.87%$29.24
03/29/201704/17/2017$0.2103.22%2.98%$28.16
12/28/201601/17/2017$0.1902.78%2.74%$27.73
09/28/201610/17/2016$0.1902.64%2.85%$26.62
06/28/201607/18/2016$0.1902.83%2.69%$28.28
03/29/201604/18/2016$0.1903.31%3.34%$22.77
12/29/201501/19/2016$0.1282.27%2.56%$19.89
09/28/201510/19/2015$0.1282.47%2.29%$22.24
06/26/201507/20/2015$0.1282.65%2.55%$20.01
03/27/201504/20/2015$0.1282.44%2.5%$20.36
12/29/201401/20/2015$0.1021.93%1.9%$21.51
09/26/201410/20/2014$0.1032.37%2.26%$18.14
06/26/201407/21/2014$0.1032.19%2.17%$18.90
03/27/201404/21/2014$0.1032.16%2.13%$19.22
12/27/201301/21/2014$0.0851.96%1.95%$17.40
09/26/201310/21/2013$0.0852.06%1.85%$18.37
06/26/201307/15/2013$0.0852.27%2.03%$16.76
03/26/201304/15/2013$0.0852.02%2.05%$16.55
12/29/200801/21/2009$0.25014.41%16.08%$6.22
09/26/200810/20/2008$0.7209.86%22.82%$12.62
06/26/200807/21/2008$0.72010.14%10.56%$27.26
03/27/200804/21/2008$0.7209.21%9.35%$30.81
12/27/200701/22/2008$0.7208.16%8.87%$32.47
09/26/200710/15/2007$0.7107.13%7.17%$39.62
06/27/200707/16/2007$0.7107.27%7.02%$40.48
03/28/200704/16/2007$0.7106.37%6.35%$44.69
12/27/200601/22/2007$0.7106.08%6.08%$46.70
09/27/200610/17/2006$0.7006.36%6.05%$46.26
06/28/200607/17/2006$0.7007.61%7.47%$37.50
03/29/200604/17/2006$0.7006.51%7.07%$39.63
12/28/200501/23/2006$0.7007.17%7.23%$38.72
09/28/200510/17/2005$0.6957.13%6.99%$39.77
06/28/200507/18/2005$0.6956.95%6.94%$40.04
03/29/200504/18/2005$0.6957.3%7.39%$37.62
12/29/200401/24/2005$0.6956.81%7.1%$39.13
09/28/200410/18/2004$0.6857.26%7.1%$38.57
06/28/200407/19/2004$0.6857.34%7.32%$37.45
03/29/200404/19/2004$0.6857.05%7.57%$36.20
12/29/200301/19/2004$0.6857.94%8.12%$33.76
09/26/200310/20/2003$0.6858.64%8.23%$33.30
06/26/200307/21/2003$0.6858.68%9.24%$29.65
03/27/200304/21/2003$0.6859.71%9.18%$29.85
12/27/200201/27/2003$0.6859.89%10.3%$26.60
09/26/200210/21/2002$0.6808.66%9.34%$29.13
06/26/200207/22/2002$0.6808.1%9.14%$29.75
03/26/200204/22/2002$0.6808%7.96%$34.15
12/27/200101/21/2002$0.6808.58%8.88%$30.62
09/26/200110/22/2001$0.6589.25%9.2%$28.59
06/27/200107/23/2001$0.6588.3%8.21%$32.05
03/28/200104/23/2001$0.6588.39%8.74%$30.09
12/27/200001/22/2001$0.6587.62%7.94%$33.13
09/27/200010/23/2000$0.6208.07%8.16%$30.38
06/28/200007/17/2000$0.6208.13%8.2%$30.25
03/29/200004/17/2000$0.6209.23%8.94%$27.75
12/29/199901/24/2000$0.6208.9%9.14%$27.13
09/28/199910/18/1999$0.6009.87%10.16%$23.63
06/28/199907/19/1999$0.6008.73%8.87%$27.06
03/29/199904/19/1999$0.60010.24%8.97%$26.75
12/29/199801/18/1999$0.6009.3%8.97%$26.75
09/28/199810/19/1998$0.5307.94%8.4%$25.25
06/26/199807/20/1998$0.5306.85%6.76%$31.38
03/27/199804/20/1998$0.5305.97%6.36%$33.31
12/29/199701/20/1998$0.5305.91%5.62%$37.69
09/26/199710/20/1997$0.5056.18%6.12%$33.00
06/26/199707/21/1997$0.5056.88%6.86%$29.44
03/26/199704/21/1997$0.5056.26%6.59%$30.63
12/27/199601/20/1997$0.5056.54%6.54%$30.88
09/25/199610/21/1996$0.4867.81%7.58%$25.63
06/26/199607/22/1996$0.4878.29%8.51%$22.88
03/27/199604/22/1996$0.4788.27%8.5%$22.50
12/27/199501/22/1996$0.4788.69%8.5%$22.50
09/27/199510/16/1995$0.4729.56%9.56%$19.75
06/28/199507/17/1995$0.4729.68%9.32%$20.25
03/27/199504/13/1995$0.47210%10.64%$17.75
12/23/199401/13/1995$0.4729.81%10.35%$18.25
09/26/199410/14/1994$0.4729.15%8.99%$21.00

TRNO Dividends Info:

Estimated Annual Dividend: $2.28
Forward Yield: 3.41%
Ex-Dividend Date: 2026-09-30
Lifetime Dividends / Share: $17.21

TRNO Dividend History: Dates, Payments & Yield list

Below is a schedule of all TRNO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/30/202610/02/2026$0.5703.53%3.53%$64.54
06/26/202606/29/2026$0.5203.15%3.16%$65.75
03/27/202603/30/2026$0.5203.43%3.43%$60.61
12/15/202512/17/2025$0.5203.43%3.42%$60.87
09/29/202510/01/2025$0.5203.68%3.61%$57.68
06/27/202506/30/2025$0.4903.49%3.5%$56.07
03/27/202503/31/2025$0.4903.11%3.1%$63.22
12/13/202412/16/2024$0.4903.15%3.16%$62.04
09/30/202410/02/2024$0.4902.93%3.03%$64.73
06/28/202407/01/2024$0.4503.04%3.03%$59.43
03/27/202403/29/2024$0.4502.76%2.84%$63.35
12/14/202312/18/2023$0.4502.92%2.87%$62.69
09/28/202310/02/2023$0.4503.17%3.23%$55.77
06/29/202307/03/2023$0.4002.7%2.64%$60.55
03/30/202304/03/2023$0.4002.53%2.5%$64.05
12/29/202201/13/2023$0.4002.78%2.55%$62.73
09/29/202210/14/2022$0.4003.06%3.06%$52.26
06/29/202207/14/2022$0.3402.4%2.46%$55.37
03/24/202204/08/2022$0.3401.93%1.79%$75.96
12/14/202101/05/2022$0.3401.71%1.68%$80.79
09/30/202110/15/2021$0.3402.15%1.99%$68.45
06/29/202107/14/2021$0.2901.78%1.74%$66.53
03/25/202104/09/2021$0.2902%1.93%$59.96
12/14/202001/05/2021$0.2902.09%2.06%$56.35
10/01/202010/16/2020$0.2902.07%1.93%$59.98
06/29/202007/14/2020$0.2702.06%1.99%$54.34
03/26/202004/10/2020$0.2702.25%2.01%$53.68
12/30/201901/14/2020$0.2702%1.96%$54.98
10/03/201910/18/2019$0.2702.11%2.02%$53.43
07/03/201907/19/2019$0.2401.93%1.97%$48.75
03/28/201904/12/2019$0.2402.27%2.18%$44.08
12/17/201801/11/2019$0.2402.61%2.57%$37.32
10/04/201810/19/2018$0.2402.64%2.66%$36.06
07/05/201807/20/2018$0.2202.33%2.36%$37.23
03/27/201804/12/2018$0.2202.58%2.64%$33.37
12/28/201701/12/2018$0.2202.5%2.58%$34.13
10/05/201710/20/2017$0.2202.38%2.39%$36.81
07/05/201707/21/2017$0.2002.39%2.38%$33.64
03/24/201704/12/2017$0.2002.91%2.71%$29.57
12/28/201601/13/2017$0.2002.88%2.86%$27.96
10/05/201610/21/2016$0.2003.18%3.02%$26.50
07/05/201607/21/2016$0.1802.8%2.69%$26.72
03/23/201604/12/2016$0.1803.19%3.22%$22.36
12/29/201501/14/2016$0.1803.12%3.28%$21.95
10/05/201510/21/2015$0.1603.27%2.87%$22.31
07/02/201507/21/2015$0.1603.23%3.09%$20.69
04/02/201504/21/2015$0.1602.8%2.83%$22.63
12/29/201401/14/2015$0.1603.03%2.83%$22.60
10/03/201410/21/2014$0.1402.93%2.73%$20.50
07/02/201407/21/2014$0.1402.91%2.97%$18.87
04/03/201404/21/2014$0.1302.8%2.81%$18.53
12/27/201301/14/2014$0.1302.92%2.92%$17.82
10/03/201310/21/2013$0.1303.03%2.89%$18.01
07/02/201307/19/2013$0.1302.77%2.72%$19.14
04/03/201304/19/2013$0.1202.67%2.6%$18.46
12/27/201201/14/2013$0.1203.14%3.07%$15.62
10/03/201210/26/2012$0.1203.05%3.12%$15.37
07/05/201207/23/2012$0.1203.08%3.11%$15.42
04/03/201204/19/2012$0.1002.81%2.81%$14.25
01/04/201201/20/2012$0.1002.62%2.87%$13.96
10/04/201110/20/2011$0.1003.24%3.27%$12.25
07/01/201107/20/2011$0.1002.35%2.36%$16.98
04/01/201104/19/2011$0.1002.35%2.42%$16.54

Projected Future Values & Dividends for FR & TRNO

Based on past 10 years performance, FR had share price CAGR of +8.06%, and dividend CAGR of +9.30%.

During same period TRNO had share price CAGR of +10.31%, and dividend CAGR of +10.04%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses TRNO applied at 10.00% price / 10.00% dividend.

FRTRNO
Start Value$10,000$10,000
Start Share Price$55.24$66.95
Start Shares181.03149.37
  
After 10 years:FRTRNO
Final Share Count259.58209.66
Dividends Payment$1.09$1.48
Annual Dividends$1,127$1,240
Share Price$119.95$173.65
Total Dividends$6,449$6,603
Final Value$31,136$36,408

Estimated Future Returns - FR
Estimated Future Returns - TRNO

Estimate Dividend Snowball and total future returns for FR and TRNO with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.