GWOX vs CCOI: Earnings, Dividends & Valuation

The Goodheart-Willcox Company, Inc. GWOX | OTC

$375.00 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $148.27 M

PE Ratio: 11.62

52-Week Range: $355 - $425

10-year Total Return: +503.7%

Dividend Yield (FWD): 5.53%

Cogent Communications Holdings, Inc. CCOI | NASDAQ

$4.01 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $195.13 M

PE Ratio: -5.65

52-Week Range: $3.56 - $28.71

10-year Total Return: -83.8%

Dividend Yield (FWD): 2.00%

10-year Total Returns with DRIP & Price Chart for GWOX and CCOI

1Y 2Y 5Y 10Y All

10-yr Total Returns GWOX vs CCOI

	GWOX	CCOI
Initial Balance	$10,000	$10,000
Initial Price	$79	$38.45
Initial Shares	126.58	260.08

Total Dividends	$13,650	$8,501
Last Dividend	$20.75	$0.02
Estimated Divs	$3341 / year	$8 / quarter
Yield-on-Cost	26.27%	0.21%
End Shares	161 (+34.42)	403.78 (+143.7)
Last Shares Price	$375	$4.01
Total End Value	$60,374	$1,619
Total Return	+503.7%	-83.8%
Comparison start date: Nov 13, 2016

GWOX & CCOI Dividend Charts

Dividend Payments & Yield - GWOX

GWOX Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 3.03%10Y: 29.46%

Dividend Payments & Yield - CCOI

CCOI Dividend CAGR:1Y: -98.03%2Y: -85.75%5Y: -52.24%10Y: -25.51%

Dividend Payout Ratio - GWOX

Dividend Payout Ratio - CCOI

Dividend to Free Cash Flow (FCF) Ratio - GWOX

Dividend to Free Cash Flow (FCF) Ratio - CCOI

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

GWOX - Revenue

GWOX Revenue CAGR:1Y: 5.58%2Y: 0.49%5Y: 42.10%10Y: N/A

CCOI - Revenue

CCOI Revenue CAGR:1Y: -4.44%2Y: -5.19%5Y: 9.34%10Y: 7.42%

GWOX - Earnings Per Share (EPS)

GWOX EPS CAGR:1Y: 16.09%2Y: -12.50%5Y: 0.00%10Y: N/A

CCOI - Earnings Per Share (EPS)

CCOI EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

GWOX - Net Income

GWOX Net Income CAGR:1Y: 11.91%2Y: -13.52%5Y: 0.00%10Y: N/A

CCOI - Net Income

CCOI Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

GWOX - EBITDA

GWOX EBITDA CAGR:1Y: 20.02%2Y: -19.36%5Y: 11.02%10Y: N/A

CCOI - EBITDA

CCOI EBITDA CAGR:1Y: 165.84%2Y: 95.71%5Y: 20.12%10Y: 14.19%

GWOX - Free Cash Flow

GWOX Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

CCOI - Free Cash Flow

CCOI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

GWOX - Free Cash Flow / Share

GWOX Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

CCOI - Free Cash Flow / Share

CCOI Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

GWOX - Shares Outstanding

GWOX Shares Outstanding CAGR:1Y: -3.58%2Y: -1.16%5Y: 0.00%10Y: N/A

CCOI - Shares Outstanding

CCOI Shares Outstanding CAGR:1Y: 0.84%2Y: 0.61%5Y: 0.48%10Y: 0.69%

GWOX - Stock-Based Comp

GWOX Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

CCOI - Stock-Based Comp

CCOI Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

GWOX - Expenses

GWOX Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

CCOI - Expenses

CCOI Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

GWOX - REVENUE: Actual + Estimates

GWOX Actual Revenue CAGR:1Y: 5.58%2Y: 0.49%5Y: 42.10%10Y: N/A

CCOI - REVENUE: Actual + Estimates

CCOI Actual Revenue CAGR:1Y: -4.44%2Y: -5.19%5Y: 9.34%10Y: 7.42%

GWOX - EPS: Actual + Estimates

GWOX Actual EPS CAGR:1Y: 16.09%2Y: -12.50%5Y: 0.00%10Y: N/A

CCOI - EPS: Actual + Estimates

CCOI Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

GWOX - NET INCOME: Actual + Estimates

GWOX Actual Net Income CAGR:1Y: 11.91%2Y: -13.52%5Y: 0.00%10Y: N/A

CCOI - NET INCOME: Actual + Estimates

CCOI Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

GWOX - EBITDA: Actual + Estimates

GWOX Actual EBITDA CAGR:1Y: 20.02%2Y: -19.36%5Y: 11.02%10Y: N/A

CCOI - EBITDA: Actual + Estimates

CCOI Actual EBITDA CAGR:1Y: 165.84%2Y: 95.71%5Y: 20.12%10Y: 14.19%

Ratios, Profit Margins & Return on Capital:

GWOX - Net Profit Margin

GWOX Net Profit Margin CAGR:1Y: 6.00%2Y: -13.93%5Y: 0.00%10Y: N/A

CCOI - Net Profit Margin

CCOI Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

GWOX - Gross Profit Margin

GWOX Gross Profit Margin CAGR:1Y: 0.78%2Y: 0.46%5Y: -2.10%10Y: N/A

CCOI - Gross Profit Margin

CCOI Gross Profit Margin CAGR:1Y: -4.04%2Y: 13.03%5Y: -5.10%10Y: -1.77%

GWOX - Price to Earnings

CCOI - Price to Earnings

GWOX - Price To Sales Ratio

CCOI - Price To Sales Ratio

GWOX - Return on Capital Employed

CCOI - Return on Capital Employed

GWOX - Return on Invested Capital

CCOI - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

GWOX - EPS vs PE Ratio

CCOI - EPS vs PE Ratio

GWOX - FCF vs FCF/Share

CCOI - FCF vs FCF/Share

GWOX - EPS vs FCF per Share

CCOI - EPS vs FCF per Share

GWOX - FCF vs Stock Based Comp

CCOI - FCF vs Stock Based Comp

GWOX - Revenue vs Net Income

CCOI - Revenue vs Net Income

GWOX - Cash & Debt

CCOI - Cash & Debt

Dividend History Tables

GWOX Dividends Info:

Estimated Annual Dividend: $20.75

Forward Yield: 5.53%

Ex-Dividend Date: 2026-04-30

Lifetime Dividends / Share: $107.50

GWOX Dividend History: Dates, Payments & Yield list

Below is a schedule of all GWOX dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
04/30/2026	05/04/2026	$20.750	5.24%	5.24%	$396.01
04/30/2025	05/02/2025	$29.250	6.43%	6.43%	$455.00
04/29/2024	05/01/2024	$26.500	6.16%	6.39%	$415.00
04/26/2023	04/28/2023	$20.000	5.41%	5.41%	$370.00
11/29/2016	12/06/2016	$1.000	2.53%	2.53%	$79.00
04/27/2016	05/04/2016	$1.000	2.53%	2.53%	$79.00
11/27/2015	12/04/2015	$1.000	2.53%	2.53%	$79.00
04/28/2015	05/05/2015	$1.000	2.53%	2.53%	$79.00
11/26/2014	12/03/2014	$1.000	2.47%	2.47%	$81.00
04/30/2014	05/07/2014	$0.400	1%	1%	$80.00
11/29/2013	12/06/2013	$0.600	1.41%	1.41%	$85.00
05/01/2013	05/08/2013	$1.000	2.5%	2.5%	$80.00
11/29/2012	12/06/2012	$1.000	2.76%	2.76%	$72.50
05/02/2012	05/09/2012	$0.400	0.97%	0.97%	$82.50
11/29/2011	12/06/2011	$0.600	1.69%	1.69%	$71.00
05/04/2011	05/11/2011	$1.000	2.68%	2.68%	$74.50
11/29/2010	12/06/2010	$1.000	5.19%	2.6%	$77.00

CCOI Dividends Info:

Estimated Annual Dividend: $0.08

Forward Yield: 2%

Ex-Dividend Date: 2026-08-21

Lifetime Dividends / Share: $31.76

CCOI Dividend History: Dates, Payments & Yield list

Below is a schedule of all CCOI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/21/2026	08/24/2026	$0.020	0.87%	0.84%	$9.49
05/18/2026	05/20/2026	$0.020	0.46%	0.45%	$17.77
03/06/2026	03/09/2026	$0.020	0.35%	0.36%	$22.50
11/21/2025	11/24/2025	$0.020	0.47%	0.47%	$17.16
08/21/2025	08/25/2025	$1.015	10.82%	10.6%	$38.30
05/22/2025	05/26/2025	$1.010	8.8%	8.44%	$47.84
03/13/2025	03/17/2025	$1.005	5.95%	5.67%	$70.91
11/22/2024	11/25/2024	$0.995	4.79%	4.79%	$83.02
08/22/2024	08/26/2024	$0.985	5.44%	5.41%	$72.81
05/22/2024	05/24/2024	$0.975	6.63%	6.59%	$59.14
03/14/2024	03/18/2024	$0.965	6.01%	6.07%	$63.60
11/22/2023	11/24/2023	$0.955	5.79%	5.76%	$66.30
08/23/2023	08/25/2023	$0.945	5.55%	5.45%	$69.30
05/17/2023	05/19/2023	$0.935	5.99%	6%	$62.37
03/09/2023	03/13/2023	$0.925	6.07%	6.06%	$61.05
11/17/2022	12/02/2022	$0.915	6.4%	6.36%	$57.51
08/17/2022	08/31/2022	$0.905	6.21%	6.8%	$53.25
05/12/2022	05/27/2022	$0.880	6.02%	5.73%	$61.38
03/08/2022	03/25/2022	$0.855	5.54%	5.54%	$61.76
11/18/2021	12/03/2021	$0.830	4.18%	4.47%	$74.22
08/19/2021	09/03/2021	$0.805	4.56%	4.3%	$74.81
05/13/2021	05/28/2021	$0.780	4.06%	4.13%	$75.60
03/11/2021	03/26/2021	$0.755	4.87%	4.44%	$68.09
11/19/2020	12/04/2020	$0.730	5%	5.01%	$58.27
08/20/2020	09/04/2020	$0.705	4.21%	4.23%	$66.72
05/21/2020	06/05/2020	$0.680	3.61%	3.47%	$78.31
03/12/2020	03/27/2020	$0.660	3.41%	3.37%	$78.44
11/21/2019	12/09/2019	$0.640	4.09%	4.26%	$60.04
08/22/2019	09/09/2019	$0.620	4.13%	4.22%	$58.78
05/16/2019	05/31/2019	$0.600	4.1%	4.1%	$58.50
03/07/2019	03/29/2019	$0.580	4.78%	4.28%	$54.25
11/15/2018	11/30/2018	$0.560	4.6%	4.62%	$48.49
08/16/2018	08/31/2018	$0.540	4.06%	3.95%	$54.70
05/16/2018	06/01/2018	$0.520	4.1%	4.09%	$50.90
03/08/2018	03/26/2018	$0.500	4.6%	4.71%	$42.45
11/16/2017	12/04/2017	$0.480	4.14%	4.23%	$45.40
08/16/2017	09/01/2017	$0.460	4.23%	3.94%	$46.70
05/16/2017	06/02/2017	$0.440	4.39%	4.28%	$41.10
03/08/2017	03/24/2017	$0.420	4.32%	3.96%	$42.40
11/18/2016	12/09/2016	$0.400	4.15%	4.09%	$39.10
08/17/2016	09/09/2016	$0.380	4.17%	4.27%	$35.63
05/18/2016	06/07/2016	$0.370	3.88%	3.64%	$40.67
03/08/2016	03/24/2016	$0.360	4%	3.82%	$37.68
11/18/2015	12/11/2015	$0.350	4.23%	4.29%	$32.63
08/19/2015	09/11/2015	$0.340	4.7%	4.97%	$27.39
05/20/2015	06/12/2015	$0.420	5.18%	5.23%	$32.11
03/09/2015	03/26/2015	$0.350	3.96%	4.01%	$34.88
11/24/2014	12/12/2014	$0.310	3.53%	3.71%	$33.40
08/27/2014	09/19/2014	$0.300	3.44%	3.5%	$34.32
05/28/2014	06/18/2014	$0.170	1.85%	1.94%	$35.12
03/05/2014	03/27/2014	$0.390	4.22%	4.54%	$34.35
11/25/2013	12/20/2013	$0.370	4.01%	3.68%	$40.17
09/03/2013	09/25/2013	$0.140	1.8%	1.74%	$32.27
05/29/2013	06/18/2013	$0.130	1.88%	1.83%	$28.37
02/28/2013	03/15/2013	$0.120	1.91%	1.88%	$25.53
11/19/2012	12/12/2012	$0.110	2.07%	1.95%	$22.52
08/20/2012	09/12/2012	$0.100	2.03%	1.93%	$20.73

Projected Future Values & Dividends for GWOX & CCOI

Based on past 10 years performance, GWOX had share price CAGR of +16.85%, and dividend CAGR of +3.03%.

During same period CCOI had share price CAGR of -20.24%, and dividend CAGR of -26.81%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses GWOX applied at 10.00% price / 3.03% dividend.

	GWOX	CCOI
Start Value	$10,000	$10,000
Start Share Price	$375.00	$4.01
Start Shares	26.67	2,493.77

After 10 years:	GWOX	CCOI
Final Share Count	40.21	2,866.90
Dividends Payment	$27.98	$0.00
Annual Dividends	$1,125	$10
Share Price	$972.65	$0.42
Total Dividends	$7,947	$745
Final Value	$39,110	$1,197

Estimated Future Returns - GWOX

Estimated Future Returns - CCOI

Estimate Dividend Snowball and total future returns for GWOX and CCOI with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: GWOX vs CCOI