INTR vs RBCAA: Earnings, Dividends & Valuation

Inter & Co, Inc. INTR | NASDAQ

$4.15 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $1.83 B

PE Ratio: 5.99

52-Week Range: $3.75 - $10.36

4.4-year Total Return: +21.6%

Dividend Yield (FWD): 10.90%

Republic Bancorp, Inc. RBCAA | NASDAQ

$91.25 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $1.81 B

PE Ratio: 14.17

52-Week Range: $63.97 - $102.22

4.4-year Total Return: +123.0%

Dividend Yield (FWD): 2.17%

4.4-year Total Returns with DRIP & Price Chart for INTR and RBCAA

1Y 2Y 5Y 10Y All

4.4-yr Total Returns INTR vs RBCAA

	INTR	RBCAA
Initial Balance	$10,000	$10,000
Initial Price	$3.48	$46.12
Initial Shares	2873.56	216.83

Total Dividends	$413	$1,634
Last Dividend	$0.113102	$0.495
Estimated Divs	$331 / quarter	$121 / quarter
Yield-on-Cost	13%	4.29%
End Shares	2929.02 (+55.46)	244.42 (+27.59)
Last Shares Price	$4.15	$91.25
Total End Value	$12,155	$22,304
Total Return	+21.6%	+123.0%
Comparison start date: Jun 23, 2022

INTR & RBCAA Dividend Charts

Dividend Payments & Yield - INTR

INTR Dividend CAGR:1Y: 104.83%2Y: 104.83%5Y: 104.83%10Y: 104.83%

Dividend Payments & Yield - RBCAA

RBCAA Dividend CAGR:1Y: 9.76%2Y: 10.28%5Y: 9.95%10Y: 9.00%

Dividend Payout Ratio - INTR

Dividend Payout Ratio - RBCAA

Dividend to Free Cash Flow (FCF) Ratio - INTR

Dividend to Free Cash Flow (FCF) Ratio - RBCAA

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

INTR reports in BRL. These charts show U.S. dollars, converted from BRL at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show BRL” to see the numbers as filed.

INTR - RevenueShow BRL

INTR Revenue CAGR:1Y: 124.63%2Y: 40.79%5Y: 48.17%10Y: 56.00%

RBCAA - Revenue

RBCAA Revenue CAGR:1Y: 37.06%2Y: 3.84%5Y: 12.78%10Y: 9.77%

INTR - Earnings Per Share (EPS)Show BRL

INTR EPS CAGR:1Y: 28.61%2Y: 35.32%5Y: 63.28%10Y: 32.54%

RBCAA - Earnings Per Share (EPS)

RBCAA EPS CAGR:1Y: 2.63%2Y: 7.90%5Y: 11.63%10Y: 12.75%

INTR - Net IncomeShow BRL

INTR Net Income CAGR:1Y: 24.58%2Y: 36.88%5Y: 99.97%10Y: 43.04%

RBCAA - Net Income

RBCAA Net Income CAGR:1Y: 4.46%2Y: 8.19%5Y: 9.20%10Y: 12.20%

INTR - EBITDAShow BRL

INTR EBITDA CAGR:1Y: 6.61%2Y: 25.74%5Y: 0.00%10Y: 0.00%

RBCAA - EBITDA

RBCAA EBITDA CAGR:1Y: -4.06%2Y: 3.37%5Y: 5.55%10Y: 6.22%

INTR - Free Cash FlowShow BRL

INTR Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RBCAA - Free Cash Flow

RBCAA Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

INTR - Free Cash Flow / ShareShow BRL

INTR Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RBCAA - Free Cash Flow / Share

RBCAA Free Cash Flow / Share CAGR:1Y: 32.14%2Y: -9.74%5Y: 1.39%10Y: 8.82%

INTR - Shares Outstanding

INTR Shares Outstanding CAGR:1Y: 0.05%2Y: 1.20%5Y: 2.14%10Y: 7.67%

RBCAA - Shares Outstanding

RBCAA Shares Outstanding CAGR:1Y: 0.49%2Y: 0.39%5Y: -0.69%10Y: -0.51%

INTR - Stock-Based CompShow BRL

INTR Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: N/A10Y: N/A

RBCAA - Stock-Based Comp

RBCAA Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

INTR - ExpensesShow BRL

INTR Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RBCAA - Expenses

RBCAA Expenses CAGR:1Y: -5.72%2Y: 2.66%5Y: -0.55%10Y: 3.44%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

INTR - REVENUE: Actual + EstimatesShow BRL

INTR Actual Revenue CAGR:1Y: 124.63%2Y: 40.79%5Y: 48.17%10Y: 56.00%

RBCAA - REVENUE: Actual + Estimates

RBCAA Actual Revenue CAGR:1Y: 37.06%2Y: 3.84%5Y: 12.78%10Y: 9.77%

INTR - EPS: Actual + EstimatesShow BRL

INTR Actual EPS CAGR:1Y: 28.61%2Y: 35.32%5Y: 63.28%10Y: 32.54%

RBCAA - EPS: Actual + Estimates

RBCAA Actual EPS CAGR:1Y: 2.63%2Y: 7.90%5Y: 11.63%10Y: 12.75%

INTR - NET INCOME: Actual + EstimatesShow BRL

INTR Actual Net Income CAGR:1Y: 24.58%2Y: 36.88%5Y: 99.97%10Y: 43.04%

RBCAA - NET INCOME: Actual + Estimates

RBCAA Actual Net Income CAGR:1Y: 4.46%2Y: 8.19%5Y: 9.20%10Y: 12.20%

INTR - EBITDA: Actual + EstimatesShow BRL

INTR Actual EBITDA CAGR:1Y: 6.61%2Y: 25.74%5Y: 0.00%10Y: 0.00%

RBCAA - EBITDA: Actual + Estimates

RBCAA Actual EBITDA CAGR:1Y: -4.06%2Y: 3.37%5Y: 5.55%10Y: 6.22%

Ratios, Profit Margins & Return on Capital:

INTR - Net Profit Margin

INTR Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RBCAA - Net Profit Margin

RBCAA Net Profit Margin CAGR:1Y: -1.99%2Y: 4.20%5Y: -3.18%10Y: 2.21%

INTR - Gross Profit Margin

INTR Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RBCAA - Gross Profit Margin

RBCAA Gross Profit Margin CAGR:1Y: -2.48%2Y: 3.48%5Y: -5.80%10Y: -2.94%

INTR - Price to Earnings

RBCAA - Price to Earnings

INTR - Price To Sales Ratio

RBCAA - Price To Sales Ratio

INTR - Return on Capital Employed

RBCAA - Return on Capital Employed

INTR - Return on Invested Capital

RBCAA - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

INTR - EPS vs PE RatioShow BRL

RBCAA - EPS vs PE Ratio

INTR - FCF vs FCF/ShareShow BRL

RBCAA - FCF vs FCF/Share

INTR - EPS vs FCF per ShareShow BRL

RBCAA - EPS vs FCF per Share

INTR - FCF vs Stock Based CompShow BRL

RBCAA - FCF vs Stock Based Comp

INTR - Revenue vs Net IncomeShow BRL

RBCAA - Revenue vs Net Income

INTR - Cash & DebtShow BRL

RBCAA - Cash & Debt

Dividend History Tables

INTR Dividends Info:

Estimated Annual Dividend: $0.452408

Forward Yield: 10.9%

Ex-Dividend Date: 2026-02-20

Lifetime Dividends / Share: $0.22

INTR Dividend History: Dates, Payments & Yield list

Below is a schedule of all INTR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
02/20/2026	02/23/2026	$0.113	4.89%	5.32%	$8.51
02/14/2025	02/17/2025	$0.080	5.85%	6.05%	$5.29
04/15/2024	04/17/2024	$0.030	2.35%	2.37%	$5.06

RBCAA Dividends Info:

Estimated Annual Dividend: $1.98

Forward Yield: 2.17%

Ex-Dividend Date: 2026-09-18

Lifetime Dividends / Share: $21.23

RBCAA Dividend History: Dates, Payments & Yield list

Below is a schedule of all RBCAA dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/18/2026	09/21/2026	$0.495	2.11%	2.11%	$93.77
06/18/2026	06/22/2026	$0.495	2.34%	2.31%	$85.62
03/20/2026	03/23/2026	$0.495	2.96%	2.86%	$69.29
12/19/2025	12/22/2025	$0.451	2.49%	2.52%	$71.62
09/19/2025	09/22/2025	$0.451	2.41%	2.43%	$74.23
06/20/2025	06/23/2025	$0.451	2.63%	2.55%	$70.81
03/21/2025	03/24/2025	$0.451	2.82%	2.75%	$65.63
12/20/2024	12/23/2024	$0.407	2.27%	2.3%	$70.86
09/20/2024	09/23/2024	$0.407	2.49%	2.5%	$65.09
06/21/2024	06/24/2024	$0.407	3.34%	3.28%	$49.68
03/14/2024	03/18/2024	$0.407	3.39%	3.48%	$46.83
12/14/2023	12/18/2023	$0.374	2.81%	2.81%	$53.21
09/14/2023	09/18/2023	$0.374	3.41%	3.43%	$43.67
06/15/2023	06/19/2023	$0.374	3.26%	3.23%	$46.35
03/16/2023	03/20/2023	$0.374	3.61%	3.66%	$40.82
12/15/2022	01/20/2023	$0.341	3.29%	3.17%	$43.00
09/15/2022	10/21/2022	$0.341	3.34%	3.14%	$43.40
06/16/2022	07/15/2022	$0.341	3.09%	2.8%	$48.70
03/17/2022	04/15/2022	$0.341	2.99%	3.07%	$44.44
12/16/2021	01/21/2022	$0.308	2.33%	2.49%	$49.51
09/16/2021	10/15/2021	$0.308	2.51%	2.37%	$52.06
06/17/2021	07/16/2021	$0.308	2.65%	2.64%	$46.60
03/18/2021	04/16/2021	$0.308	2.68%	2.7%	$45.61
12/17/2020	01/15/2021	$0.286	3.03%	2.93%	$39.09
09/17/2020	10/16/2020	$0.286	3.78%	3.48%	$32.84
06/18/2020	07/17/2020	$0.286	3.58%	3.58%	$31.95
03/19/2020	04/17/2020	$0.286	3.44%	3.66%	$31.24
12/19/2019	01/17/2020	$0.264	2.22%	2.31%	$45.64
09/19/2019	10/18/2019	$0.264	2.41%	2.48%	$42.60
06/20/2019	07/19/2019	$0.264	0%	2.19%	$48.26
03/14/2019	04/19/2019	$0.264	0%	2.13%	$49.65
12/20/2018	01/18/2019	$0.242	0%	1.95%	$49.65
09/20/2018	10/19/2018	$0.242	0%	1.95%	$49.65
06/14/2018	07/20/2018	$0.242	0%	1.95%	$49.65
03/15/2018	04/20/2018	$0.242	0%	1.95%	$49.65
12/14/2017	01/19/2018	$0.220	0%	1.77%	$49.65
09/14/2017	10/20/2017	$0.220	0%	1.77%	$49.65
06/14/2017	07/21/2017	$0.220	0%	1.77%	$49.65
03/15/2017	04/21/2017	$0.209	0%	1.68%	$49.65
12/14/2016	01/20/2017	$0.209	0%	1.68%	$49.65
09/14/2016	10/21/2016	$0.209	0%	1.68%	$49.65
06/15/2016	07/15/2016	$0.209	0%	1.68%	$49.65
03/16/2016	04/15/2016	$0.198	0%	1.6%	$49.65
12/16/2015	01/15/2016	$0.198	0%	1.6%	$49.65
09/16/2015	10/16/2015	$0.198	0%	1.6%	$49.65
06/17/2015	07/17/2015	$0.198	0%	1.6%	$49.65
03/18/2015	04/17/2015	$0.187	0%	1.51%	$49.65
12/17/2014	01/16/2015	$0.187	0%	1.51%	$49.65
09/17/2014	10/17/2014	$0.187	0%	1.51%	$49.65
06/18/2014	07/18/2014	$0.187	0%	1.51%	$49.65
03/19/2014	04/18/2014	$0.176	0%	1.42%	$49.65
12/18/2013	01/17/2014	$0.176	0%	1.42%	$49.65
09/18/2013	10/18/2013	$0.176	0%	1.42%	$49.65
06/19/2013	07/19/2013	$0.176	0%	1.42%	$49.65
03/13/2013	04/19/2013	$0.165	0%	1.33%	$49.65
12/19/2012	01/18/2013	$0.165	0%	1.33%	$49.65
09/19/2012	10/19/2012	$0.165	0%	1.33%	$49.65
06/13/2012	07/20/2012	$0.165	0%	1.33%	$49.65
03/14/2012	04/20/2012	$0.154	0%	1.24%	$49.65
12/14/2011	01/20/2012	$0.154	0%	1.24%	$49.65
09/14/2011	10/21/2011	$0.154	0%	1.24%	$49.65
06/15/2011	07/15/2011	$0.154	0%	1.24%	$49.65
03/16/2011	04/15/2011	$0.143	0%	1.15%	$49.65
12/15/2010	01/21/2011	$0.143	0%	1.15%	$49.65
09/15/2010	10/15/2010	$0.143	0%	1.15%	$49.65
06/16/2010	07/16/2010	$0.143	0%	1.15%	$49.65
03/17/2010	04/16/2010	$0.132	0%	1.06%	$49.65
12/23/2009	01/15/2010	$0.132	0%	1.06%	$49.65
09/16/2009	10/16/2009	$0.132	0%	1.06%	$49.65
06/17/2009	07/17/2009	$0.132	0%	1.06%	$49.65
03/18/2009	04/17/2009	$0.121	0%	0.97%	$49.65
12/17/2008	01/16/2009	$0.121	0%	0.97%	$49.65
09/17/2008	10/17/2008	$0.121	0%	0.97%	$49.65
06/18/2008	07/18/2008	$0.121	0%	0.97%	$49.65
03/18/2008	04/18/2008	$0.110	0%	0.89%	$49.65
12/19/2007	01/18/2008	$0.110	0%	0.89%	$49.65
09/19/2007	10/19/2007	$0.110	0%	0.89%	$49.65
06/13/2007	07/20/2007	$0.110	0%	0.89%	$49.65
03/14/2007	04/20/2007	$0.094	0%	0.76%	$49.65
12/13/2006	01/19/2007	$0.094	0%	0.76%	$49.65
09/13/2006	10/20/2006	$0.094	0%	0.76%	$49.65
06/14/2006	07/21/2006	$0.094	0%	0.76%	$49.65
03/15/2006	04/21/2006	$0.080	0%	0.64%	$49.65
12/14/2005	01/20/2006	$0.080	0%	0.64%	$49.65
09/14/2005	10/21/2005	$0.080	0%	0.64%	$49.65
06/15/2005	07/22/2005	$0.080	0%	0.64%	$49.65
03/16/2005	04/22/2005	$0.067	0%	0.54%	$49.65
12/15/2004	01/21/2005	$0.067	0%	0.54%	$49.65
09/15/2004	10/15/2004	$0.067	0%	0.54%	$49.65
06/16/2004	07/16/2004	$0.067	0%	0.54%	$49.65
03/17/2004	04/16/2004	$0.054	0%	0.44%	$49.65
12/17/2003	01/16/2004	$0.054	0%	0.44%	$49.65
11/28/2003	12/17/2003	$0.208	0%	1.68%	$49.65
09/19/2003	10/17/2003	$0.054	0%	0.44%	$49.65
06/20/2003	07/18/2003	$0.054	0%	0.44%	$49.65
03/21/2003	04/18/2003	$0.045	0%	0.36%	$49.65
12/20/2002	01/17/2003	$0.045	0%	0.36%	$49.65
09/20/2002	10/18/2002	$0.045	0%	0.36%	$49.65
06/21/2002	07/19/2002	$0.045	0%	0.36%	$49.65
03/22/2002	04/19/2002	$0.036	0%	0.29%	$49.65
12/20/2001	01/18/2002	$0.036	0%	0.29%	$49.65
09/21/2001	10/19/2001	$0.036	0%	0.29%	$49.65
06/15/2001	07/17/2001	$0.036	0%	0.29%	$49.65
03/16/2001	04/17/2001	$0.036	0%	0.29%	$49.65
12/15/2000	01/16/2001	$0.036	0%	0.29%	$49.65
09/18/2000	10/17/2000	$0.030	0%	0.24%	$49.65
06/16/2000	07/18/2000	$0.029	0%	0.23%	$49.65
03/20/2000	04/18/2000	$0.029	0%	0.23%	$49.65
12/17/1999	01/18/2000	$0.027	0%	0.22%	$49.65
09/17/1999	10/19/1999	$0.023	0%	0.19%	$49.65
06/18/1999	07/20/1999	$0.023	0%	0.19%	$49.65
03/22/1999	04/20/1999	$0.023	0%	0.19%	$49.65
12/18/1998	01/19/1999	$0.023	0%	0.19%	$49.65
09/18/1998	10/20/1998	$0.023	0%	0.19%	$49.65

Projected Future Values & Dividends for INTR & RBCAA

Based on past 4.4 years performance, INTR had share price CAGR of +4.10%, and dividend CAGR of +0.00%.

During same period RBCAA had share price CAGR of +8.67%, and dividend CAGR of +9.24%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 4.4 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 6 years — based on INTR's 1.9 years of history, the shorter of the two.

Projection uses INTR applied at 0.00% price / 0.00% dividend.

	INTR	RBCAA
Start Value	$10,000	$10,000
Start Share Price	$4.15	$91.25
Start Shares	2,409.64	109.59

After 6 years:	INTR	RBCAA
Final Share Count	4,594.25	124.78
Dividends Payment	$0.11	$0.82
Annual Dividends	$2,078	$407
Share Price	$4.15	$150.26
Total Dividends	$9,066	$1,733
Final Value	$19,066	$18,750

Estimated Future Returns - INTR

Estimated Future Returns - RBCAA

Estimate Dividend Snowball and total future returns for INTR and RBCAA with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: INTR vs RBCAA