JBGS vs SAFE: Earnings, Dividends & Valuation

JBG SMITH Properties JBGS | NYSE

$12.05 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $690.13 M

PE Ratio: -3.4

52-Week Range: $9.93 - $18.69

9.4-year Total Return: -48.7%

Dividend Yield (FWD): 5.81%

Safehold Inc. SAFE | NYSE

$9.76 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $692.98 M

PE Ratio: 6.02

52-Week Range: $9.71 - $17.45

9.4-year Total Return: -33.4%

Dividend Yield (FWD): 7.25%

9.4-year Total Returns with DRIP & Price Chart for JBGS and SAFE

1Y 2Y 5Y 10Y All

9.4-yr Total Returns JBGS vs SAFE

	JBGS	SAFE
Initial Balance	$10,000	$10,000
Initial Price	$31.81	$19.36
Initial Shares	314.37	516.53

Total Dividends	$2,474	$4,838
Last Dividend	$0.175	$0.177
Estimated Divs	$75 / quarter	$121 / quarter
Yield-on-Cost	2.2%	3.66%
End Shares	425.78 (+111.41)	682.74 (+166.21)
Last Shares Price	$12.05	$9.76
Total End Value	$5,131	$6,664
Total Return	-48.7%	-33.4%
Comparison start date: Jul 6, 2017

JBGS & SAFE Dividend Charts

Dividend Payments & Yield - JBGS

JBGS Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: -4.90%10Y: -2.84%

Dividend Payments & Yield - SAFE

SAFE Dividend CAGR:1Y: -4.41%2Y: 0.00%5Y: -12.78%10Y: -1.38%

Dividend Payout Ratio - JBGS

Dividend Payout Ratio - SAFE

Dividend to Free Cash Flow (FCF) Ratio - JBGS

Dividend to Free Cash Flow (FCF) Ratio - SAFE

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

JBGS - Revenue

JBGS Revenue CAGR:1Y: 6.90%2Y: N/A5Y: N/A10Y: N/A

SAFE - Revenue

SAFE Revenue CAGR:1Y: 23.41%2Y: 14.39%5Y: 20.21%10Y: 37.90%

JBGS - Earnings Per Share (EPS)

JBGS EPS CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

SAFE - Earnings Per Share (EPS)

SAFE EPS CAGR:1Y: 0.00%2Y: 23.23%5Y: 1.53%10Y: 22.89%

JBGS - Net Income

JBGS Net Income CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

SAFE - Net Income

SAFE Net Income CAGR:1Y: -1.74%2Y: 22.07%5Y: 7.35%10Y: 40.68%

JBGS - EBITDA

JBGS EBITDA CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

SAFE - EBITDA

SAFE EBITDA CAGR:1Y: 4.74%2Y: 9.78%5Y: 4.97%10Y: 37.71%

JBGS - Free Cash Flow

JBGS Free Cash Flow CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

SAFE - Free Cash Flow

SAFE Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

JBGS - Free Cash Flow / Share

JBGS Free Cash Flow / Share CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

SAFE - Free Cash Flow / Share

SAFE Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -18.19%5Y: 6.04%10Y: 0.00%

JBGS - Shares Outstanding

JBGS Shares Outstanding CAGR:1Y: -3.25%2Y: N/A5Y: N/A10Y: N/A

SAFE - Shares Outstanding

SAFE Shares Outstanding CAGR:1Y: -1.20%2Y: -0.39%5Y: 5.81%10Y: 14.59%

JBGS - Stock-Based Comp

JBGS Stock-Based Comp CAGR:1Y: -100.00%2Y: N/A5Y: N/A10Y: N/A

SAFE - Stock-Based Comp

SAFE Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

JBGS - Expenses

JBGS Expenses CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

SAFE - Expenses

SAFE Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

JBGS - REVENUE: Actual + Estimates

JBGS Actual Revenue CAGR:1Y: 6.90%2Y: N/A5Y: N/A10Y: N/A

SAFE - REVENUE: Actual + Estimates

SAFE Actual Revenue CAGR:1Y: 23.41%2Y: 14.39%5Y: 20.21%10Y: 37.90%

JBGS - EPS: Actual + Estimates

JBGS Actual EPS CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

SAFE - EPS: Actual + Estimates

SAFE Actual EPS CAGR:1Y: 0.00%2Y: 23.23%5Y: 1.53%10Y: 22.89%

JBGS - NET INCOME: Actual + Estimates

JBGS Actual Net Income CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

SAFE - NET INCOME: Actual + Estimates

SAFE Actual Net Income CAGR:1Y: -1.74%2Y: 22.07%5Y: 7.35%10Y: 40.68%

JBGS - EBITDA: Actual + Estimates

JBGS Actual EBITDA CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

SAFE - EBITDA: Actual + Estimates

SAFE Actual EBITDA CAGR:1Y: 4.74%2Y: 9.78%5Y: 4.97%10Y: 37.71%

Ratios, Profit Margins & Return on Capital:

JBGS - Net Profit Margin

JBGS Net Profit Margin CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

SAFE - Net Profit Margin

SAFE Net Profit Margin CAGR:1Y: -20.30%2Y: 6.72%5Y: -10.70%10Y: 2.01%

JBGS - Gross Profit Margin

JBGS Gross Profit Margin CAGR:1Y: 26.01%2Y: N/A5Y: N/A10Y: N/A

SAFE - Gross Profit Margin

SAFE Gross Profit Margin CAGR:1Y: -13.40%2Y: -7.08%5Y: -2.82%10Y: -1.06%

JBGS - Price to Earnings

SAFE - Price to Earnings

JBGS - Price To Sales Ratio

SAFE - Price To Sales Ratio

JBGS - Return on Capital Employed

SAFE - Return on Capital Employed

JBGS - Return on Invested Capital

SAFE - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

JBGS - EPS vs PE Ratio

SAFE - EPS vs PE Ratio

JBGS - FCF vs FCF/Share

SAFE - FCF vs FCF/Share

JBGS - EPS vs FCF per Share

SAFE - EPS vs FCF per Share

JBGS - FCF vs Stock Based Comp

SAFE - FCF vs Stock Based Comp

JBGS - Revenue vs Net Income

SAFE - Revenue vs Net Income

JBGS - Cash & Debt

SAFE - Cash & Debt

Dividend History Tables

JBGS Dividends Info:

Estimated Annual Dividend: $0.7

Forward Yield: 5.81%

Ex-Dividend Date: 2026-08-13

Lifetime Dividends / Share: $7.55

JBGS Dividend History: Dates, Payments & Yield list

Below is a schedule of all JBGS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/13/2026	08/17/2026	$0.175	5.93%	6.15%	$11.39
05/14/2026	05/18/2026	$0.175	4.77%	4.79%	$14.60
12/30/2025	01/01/2026	$0.175	4.1%	4.04%	$17.32
11/06/2025	11/10/2025	$0.175	3.87%	3.85%	$18.18
08/07/2025	08/11/2025	$0.175	3.52%	3.61%	$19.40
05/08/2025	05/12/2025	$0.175	4.48%	4.27%	$16.41
12/30/2024	01/01/2025	$0.175	4.62%	4.65%	$15.06
11/07/2024	11/11/2024	$0.175	4.06%	4.19%	$16.70
08/07/2024	08/09/2024	$0.175	4.25%	4.18%	$16.75
05/09/2024	05/13/2024	$0.175	4.78%	4.79%	$14.60
02/29/2024	03/04/2024	$0.175	4.22%	4.06%	$17.26
11/16/2023	11/20/2023	$0.225	6.69%	6.63%	$13.58
08/16/2023	08/18/2023	$0.225	6.21%	6.34%	$14.20
06/22/2023	06/26/2023	$0.225	6.38%	6.28%	$14.32
12/28/2022	12/30/2022	$0.225	4.84%	4.74%	$18.98
11/07/2022	11/09/2022	$0.225	4.79%	4.86%	$18.50
08/11/2022	08/15/2022	$0.225	3.68%	3.74%	$24.05
05/12/2022	05/16/2022	$0.225	3.7%	3.59%	$25.05
12/29/2021	12/31/2021	$0.225	3.14%	3.13%	$28.71
11/09/2021	11/11/2021	$0.225	3%	2.96%	$30.45
08/12/2021	08/16/2021	$0.225	3%	3%	$30.04
05/12/2021	05/14/2021	$0.225	2.92%	2.88%	$31.26
12/24/2020	12/28/2020	$0.225	2.91%	2.88%	$31.21
11/12/2020	11/16/2020	$0.225	3.2%	2.92%	$30.80
08/12/2020	08/14/2020	$0.225	3.15%	3.25%	$27.65
05/12/2020	05/14/2020	$0.225	2.96%	3.21%	$28.00
12/26/2019	12/30/2019	$0.225	2.27%	2.26%	$39.85
11/13/2019	11/15/2019	$0.225	2.3%	2.26%	$39.88
08/12/2019	08/14/2019	$0.225	2.38%	2.35%	$38.23
05/10/2019	05/13/2019	$0.225	2.17%	2.19%	$41.04
12/27/2018	12/31/2018	$0.225	2.62%	2.59%	$34.81
11/09/2018	11/12/2018	$0.225	2.31%	2.32%	$38.78
08/13/2018	08/15/2018	$0.225	2.45%	2.43%	$37.09
05/11/2018	05/14/2018	$0.225	2.44%	2.5%	$36.01
12/28/2017	01/01/2018	$0.225	2.59%	0%	$0.00
11/17/2017	11/20/2017	$0.225	2.77%	2.76%	$32.63

SAFE Dividends Info:

Estimated Annual Dividend: $0.708

Forward Yield: 7.25%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $575.29

SAFE Dividend History: Dates, Payments & Yield list

Below is a schedule of all SAFE dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.177	6.02%	5.87%	$12.06
06/30/2026	07/02/2026	$0.177	4.51%	4.32%	$16.39
03/31/2026	04/02/2026	$0.177	5.23%	5.24%	$13.51
12/30/2025	01/01/2026	$0.177	5.21%	4.7%	$15.06
09/30/2025	10/02/2025	$0.177	4.57%	4.59%	$15.44
06/30/2025	07/02/2025	$0.177	4.55%	4.48%	$15.81
03/31/2025	04/02/2025	$0.177	3.78%	3.86%	$18.34
12/30/2024	01/01/2025	$0.177	3.86%	4.2%	$16.86
09/30/2024	10/02/2024	$0.177	2.7%	2.74%	$25.88
06/28/2024	07/01/2024	$0.177	3.67%	3.8%	$18.62
03/27/2024	03/29/2024	$0.177	3.51%	3.83%	$18.50
12/28/2023	01/01/2024	$0.177	2.98%	3.29%	$21.53
09/28/2023	10/02/2023	$0.177	4.05%	4.16%	$17.03
06/29/2023	07/03/2023	$0.177	3.07%	2.91%	$24.35
03/29/2023	03/31/2023	$1.106	14.96%	15.07%	$29.37
12/29/2022	01/13/2023	$0.177	2.42%	2.16%	$32.76
08/31/2022	09/15/2022	$0.355	3.73%	3.92%	$36.23
05/31/2022	06/15/2022	$0.355	3.16%	3.91%	$36.29
02/28/2022	03/15/2022	$0.355	2.31%	2.54%	$55.91
11/30/2021	12/15/2021	$0.355	1.98%	1.93%	$73.42
08/31/2021	09/15/2021	$0.355	1.58%	1.76%	$80.77
05/28/2021	06/15/2021	$0.355	2.02%	1.82%	$78.00
02/26/2021	03/15/2021	$0.312	1.64%	1.65%	$75.82
11/30/2020	12/15/2020	$0.312	1.83%	1.74%	$71.92
08/31/2020	09/15/2020	$0.312	2.25%	2.03%	$61.56
05/29/2020	06/15/2020	$0.312	2.28%	1.95%	$64.09
02/28/2020	03/16/2020	$0.284	2.08%	2.73%	$41.55
11/15/2019	12/02/2019	$0.284	0.8%	2.86%	$39.66
08/14/2019	08/30/2019	$0.284	1%	3.87%	$29.30
05/14/2019	05/31/2019	$0.284	1.03%	4.16%	$27.29
03/01/2019	03/15/2019	$0.255	1.34%	4.95%	$20.64
11/14/2018	11/30/2018	$0.255	1.37%	5.17%	$19.74
08/14/2018	08/31/2018	$0.255	1.49%	1.55%	$16.50
04/12/2000	04/19/2000	$3.750	16.89%	16.89%	$88.83
12/29/1999	01/05/2000	$3.563	17.35%	17.35%	$82.14
10/13/1999	10/20/1999	$2.750	2.11%	8.45%	$130.21
07/13/1999	07/20/1999	$2.688	0.9%	3.58%	$299.97
04/13/1999	04/20/1999	$2.625	1.14%	4.56%	$230.30
12/29/1998	01/05/1999	$2.563	0.95%	3.78%	$271.06
10/13/1998	10/20/1998	$2.375	1.02%	4.07%	$233.64
07/08/1998	07/15/1998	$2.188	0.91%	0.91%	$240.95
12/06/1993	12/13/1993	$543.750	8512.72%	8512.72%	$25.55

Projected Future Values & Dividends for JBGS & SAFE

Based on past 9.4 years performance, JBGS had share price CAGR of -9.87%, and dividend CAGR of -2.84%.

During same period SAFE had share price CAGR of -15.54%, and dividend CAGR of -4.41%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 9.4 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses JBGS applied at -9.87% price / -9.87% dividend; SAFE applied at -15.54% price / -15.54% dividend.

	JBGS	SAFE
Start Value	$10,000	$10,000
Start Share Price	$12.05	$9.76
Start Shares	829.88	1,024.59

After 10 years:	JBGS	SAFE
Final Share Count	1,477.36	2,102.66
Dividends Payment	$0.06	$0.03
Annual Dividends	$366	$275
Share Price	$4.26	$1.80
Total Dividends	$4,863	$5,006
Final Value	$6,295	$3,789

Estimated Future Returns - JBGS

Estimated Future Returns - SAFE

Estimate Dividend Snowball and total future returns for JBGS and SAFE with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: JBGS vs SAFE