LSTR vs BDVSY: Earnings, Dividends & Valuation

Landstar System, Inc. LSTR | NASDAQ

$149.01 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $5.03 B

PE Ratio: 31.57

52-Week Range: $121.12 - $228.46

7.8-year Total Return: +68.2%

Dividend Yield (FWD): 1.18%

The Bidvest Group Limited BDVSY | OTC

$30.15 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $5.12 B

PE Ratio: 0

52-Week Range: $25.96 - $32

7.8-year Total Return: +11.6%

Dividend Yield (FWD): 4.01%

7.8-year Total Returns with DRIP & Price Chart for LSTR and BDVSY

1Y 2Y 5Y 10Y All

7.8-yr Total Returns LSTR vs BDVSY

	LSTR	BDVSY
Initial Balance	$10,000	$10,000
Initial Price	$101.58	$30.71
Initial Shares	98.44	325.63

Total Dividends	$2,210	$1,218
Last Dividend	$0.44	$0.604
Estimated Divs	$50 / quarter	$224 / 6 months
Yield-on-Cost	1.73%	3.93%
End Shares	112.89 (+14.45)	370.26 (+44.63)
Last Shares Price	$149.01	$30.15
Total End Value	$16,822	$11,163
Total Return	+68.2%	+11.6%
Comparison start date: Jan 31, 2019

LSTR & BDVSY Dividend Charts

Dividend Payments & Yield - LSTR

LSTR Dividend CAGR:1Y: 10.00%2Y: -53.10%5Y: 7.96%10Y: 11.36%

Dividend Payments & Yield - BDVSY

BDVSY Dividend CAGR:1Y: 10.08%2Y: 20.17%5Y: 75.04%10Y: 36.34%

Dividend Payout Ratio - LSTR

Dividend Payout Ratio - BDVSY

Dividend to Free Cash Flow (FCF) Ratio - LSTR

Dividend to Free Cash Flow (FCF) Ratio - BDVSY

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

BDVSY reports in ZAR. These charts show U.S. dollars, converted from ZAR at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show ZAR” to see the numbers as filed.

LSTR - Revenue

LSTR Revenue CAGR:1Y: 25.42%2Y: 11.81%5Y: -5.16%10Y: 6.83%

BDVSY - RevenueShow ZAR

BDVSY Revenue CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LSTR - Earnings Per Share (EPS)

LSTR EPS CAGR:1Y: 153.57%2Y: 4.11%5Y: -15.72%10Y: 6.31%

BDVSY - Earnings Per Share (EPS)Show ZAR

BDVSY EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LSTR - Net Income

LSTR Net Income CAGR:1Y: 148.10%2Y: 1.98%5Y: -17.39%10Y: 4.02%

BDVSY - Net IncomeShow ZAR

BDVSY Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LSTR - EBITDA

LSTR EBITDA CAGR:1Y: -17.49%2Y: 6.37%5Y: -14.18%10Y: 3.81%

BDVSY - EBITDAShow ZAR

BDVSY EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LSTR - Free Cash Flow

LSTR Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BDVSY - Free Cash FlowShow ZAR

BDVSY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LSTR - Free Cash Flow / Share

LSTR Free Cash Flow / Share CAGR:1Y: -19.30%2Y: 14.21%5Y: -3.98%10Y: 3.97%

BDVSY - Free Cash Flow / ShareShow ZAR

BDVSY Free Cash Flow / Share CAGR:1Y: 25.84%2Y: 14.33%5Y: 20.64%10Y: 3.12%

LSTR - Shares Outstanding

LSTR Shares Outstanding CAGR:1Y: -2.05%2Y: -2.08%5Y: -1.97%10Y: -2.13%

BDVSY - Shares Outstanding

BDVSY Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LSTR - Stock-Based Comp

LSTR Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

BDVSY - Stock-Based CompShow ZAR

BDVSY Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

LSTR - Expenses

LSTR Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BDVSY - ExpensesShow ZAR

BDVSY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

LSTR - REVENUE: Actual + Estimates

LSTR Actual Revenue CAGR:1Y: 25.42%2Y: 11.81%5Y: -5.16%10Y: 6.83%

BDVSY - REVENUE: Actual + EstimatesShow ZAR

BDVSY Actual Revenue CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LSTR - EPS: Actual + Estimates

LSTR Actual EPS CAGR:1Y: 153.57%2Y: 4.11%5Y: -15.72%10Y: 6.31%

BDVSY - EPS: Actual + EstimatesShow ZAR

BDVSY Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LSTR - NET INCOME: Actual + Estimates

LSTR Actual Net Income CAGR:1Y: 148.10%2Y: 1.98%5Y: -17.39%10Y: 4.02%

BDVSY - NET INCOME: Actual + EstimatesShow ZAR

BDVSY Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LSTR - EBITDA: Actual + Estimates

LSTR Actual EBITDA CAGR:1Y: -17.49%2Y: 6.37%5Y: -14.18%10Y: 3.81%

BDVSY - EBITDA: Actual + EstimatesShow ZAR

BDVSY Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

LSTR - Net Profit Margin

LSTR Net Profit Margin CAGR:1Y: 97.52%2Y: -8.76%5Y: -12.89%10Y: -2.63%

BDVSY - Net Profit Margin

BDVSY Net Profit Margin CAGR:1Y: -17.93%2Y: -7.68%5Y: 0.00%10Y: 9.95%

LSTR - Gross Profit Margin

LSTR Gross Profit Margin CAGR:1Y: 1.52%2Y: 2.52%5Y: 0.52%10Y: -0.67%

BDVSY - Gross Profit Margin

BDVSY Gross Profit Margin CAGR:1Y: 0.61%2Y: -0.21%5Y: -1.67%10Y: -17.03%

LSTR - Price to Earnings

BDVSY - Price to Earnings

LSTR - Price To Sales Ratio

BDVSY - Price To Sales Ratio

LSTR - Return on Capital Employed

BDVSY - Return on Capital Employed

LSTR - Return on Invested Capital

BDVSY - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

LSTR - EPS vs PE Ratio

BDVSY - EPS vs PE RatioShow ZAR

LSTR - FCF vs FCF/Share

BDVSY - FCF vs FCF/ShareShow ZAR

LSTR - EPS vs FCF per Share

BDVSY - EPS vs FCF per ShareShow ZAR

LSTR - FCF vs Stock Based Comp

BDVSY - FCF vs Stock Based CompShow ZAR

LSTR - Revenue vs Net Income

BDVSY - Revenue vs Net IncomeShow ZAR

LSTR - Cash & Debt

BDVSY - Cash & DebtShow ZAR

Dividend History Tables

LSTR Dividends Info:

Estimated Annual Dividend: $1.76

Forward Yield: 1.18%

Ex-Dividend Date: 2026-08-18

Lifetime Dividends / Share: $29.46

LSTR Dividend History: Dates, Payments & Yield list

Below is a schedule of all LSTR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/18/2026	08/20/2026	$0.440	0.95%	0.96%	$182.42
05/19/2026	05/21/2026	$0.400	0.88%	0.84%	$191.11
02/18/2026	02/20/2026	$0.400	1.09%	1.04%	$153.14
01/06/2026	01/08/2026	$2.000	5.37%	5.25%	$152.45
11/18/2025	11/20/2025	$0.400	1.28%	1.32%	$121.51
08/19/2025	08/21/2025	$0.400	1.21%	1.23%	$129.88
06/05/2025	06/09/2025	$0.400	1.14%	1.14%	$140.22
02/18/2025	02/20/2025	$0.360	0.89%	0.91%	$158.67
01/07/2025	01/09/2025	$2.000	4.74%	4.51%	$177.49
11/19/2024	11/21/2024	$0.360	0.8%	0.8%	$179.45
08/20/2024	08/22/2024	$0.360	0.78%	0.77%	$186.51
05/07/2024	05/09/2024	$0.330	0.73%	0.72%	$182.49
02/09/2024	02/12/2024	$0.330	0.68%	0.68%	$193.45
01/02/2024	01/04/2024	$2.000	4.22%	4.32%	$185.39
11/06/2023	11/08/2023	$0.330	0.77%	0.78%	$168.96
08/09/2023	08/11/2023	$0.330	0.67%	0.67%	$197.56
05/03/2023	05/26/2023	$0.300	0.67%	0.68%	$176.08
02/10/2023	03/10/2023	$0.300	0.66%	0.68%	$176.55
01/05/2023	01/20/2023	$2.000	4.92%	4.75%	$168.33
11/07/2022	12/02/2022	$0.300	0.74%	0.7%	$172.52
08/05/2022	08/26/2022	$0.300	0.78%	0.8%	$150.21
05/04/2022	05/27/2022	$0.250	0.63%	0.65%	$152.92
02/11/2022	03/11/2022	$0.250	0.64%	0.66%	$151.82
01/06/2022	01/21/2022	$2.000	4.71%	4.91%	$162.88
11/08/2021	12/03/2021	$0.250	0.57%	0.6%	$168.00
08/06/2021	08/27/2021	$0.250	0.63%	0.59%	$169.13
05/05/2021	05/28/2021	$0.210	0.47%	0.49%	$170.50
02/11/2021	03/12/2021	$0.210	0.55%	0.51%	$164.30
01/07/2021	01/22/2021	$2.000	5.55%	5.25%	$152.37
11/09/2020	12/04/2020	$0.210	0.67%	0.63%	$133.58
08/07/2020	08/28/2020	$0.210	0.66%	0.62%	$134.44
05/06/2020	05/29/2020	$0.185	0.72%	0.64%	$116.26
02/13/2020	03/13/2020	$0.185	0.67%	0.75%	$99.04
01/09/2020	01/24/2020	$2.000	7.06%	7.03%	$113.86
11/08/2019	12/06/2019	$0.185	0.63%	0.67%	$110.03
08/09/2019	08/30/2019	$0.185	0.68%	0.66%	$111.52
05/08/2019	05/31/2019	$0.165	0.6%	0.69%	$96.25
02/14/2019	03/15/2019	$0.165	0.61%	0.6%	$109.27
11/09/2018	12/07/2018	$0.165	0%	0.65%	$101.58
08/10/2018	08/31/2018	$0.165	0%	0.65%	$101.58
05/09/2018	06/01/2018	$0.150	0%	0.59%	$101.58
02/15/2018	03/16/2018	$0.150	0%	0.59%	$101.58
01/11/2018	01/26/2018	$1.500	0%	5.91%	$101.58
11/13/2017	12/08/2017	$0.100	0%	0.39%	$101.58
08/10/2017	09/01/2017	$0.100	0%	0.39%	$101.58
05/09/2017	06/02/2017	$0.090	0%	0.35%	$101.58
02/15/2017	03/17/2017	$0.090	0%	0.35%	$101.58
11/04/2016	12/02/2016	$0.090	0%	0.35%	$101.58
08/04/2016	08/26/2016	$0.090	0%	0.35%	$101.58
05/03/2016	05/27/2016	$0.080	0%	0.32%	$101.58
02/10/2016	03/11/2016	$0.080	0%	0.32%	$101.58
11/06/2015	12/04/2015	$0.080	0%	0.32%	$101.58
08/06/2015	08/28/2015	$0.080	0%	0.32%	$101.58
05/05/2015	05/29/2015	$0.070	0%	0.28%	$101.58
02/11/2015	03/13/2015	$0.070	0%	0.28%	$101.58
01/08/2015	01/26/2015	$1.000	0%	3.94%	$101.58
11/06/2014	12/05/2014	$0.070	0%	0.28%	$101.58
08/07/2014	08/29/2014	$0.070	0%	0.28%	$101.58
05/06/2014	05/30/2014	$0.060	0%	0.24%	$101.58
02/13/2014	03/14/2014	$0.060	0%	0.24%	$101.58
12/24/2013	01/16/2014	$0.350	0%	1.38%	$101.58
12/13/2012	12/27/2012	$0.500	0%	1.97%	$101.58
11/08/2012	12/07/2012	$0.060	0%	0.24%	$101.58
08/09/2012	08/31/2012	$0.060	0%	0.24%	$101.58
05/08/2012	06/01/2012	$0.055	0%	0.22%	$101.58
02/15/2012	03/16/2012	$0.055	0%	0.22%	$101.58
11/04/2011	12/02/2011	$0.055	0%	0.22%	$101.58
08/04/2011	08/26/2011	$0.055	0%	0.22%	$101.58
05/03/2011	05/27/2011	$0.050	0%	0.2%	$101.58
02/10/2011	03/11/2011	$0.050	0%	0.2%	$101.58
10/28/2010	11/26/2010	$0.050	0%	0.2%	$101.58
08/05/2010	08/27/2010	$0.050	0%	0.2%	$101.58
05/04/2010	05/28/2010	$0.045	0%	0.18%	$101.58
02/03/2010	02/26/2010	$0.045	0%	0.18%	$101.58
10/29/2009	11/27/2009	$0.045	0%	0.18%	$101.58
08/06/2009	08/28/2009	$0.045	0%	0.18%	$101.58
05/05/2009	05/29/2009	$0.040	0%	0.16%	$101.58
02/04/2009	02/27/2009	$0.040	0%	0.16%	$101.58
10/30/2008	11/28/2008	$0.040	0%	0.16%	$101.58
08/07/2008	08/29/2008	$0.040	0%	0.16%	$101.58
05/07/2008	05/30/2008	$0.038	0%	0.15%	$101.58
02/06/2008	02/29/2008	$0.038	0%	0.15%	$101.58
11/07/2007	11/30/2007	$0.038	0%	0.15%	$101.58
08/08/2007	08/31/2007	$0.038	0%	0.15%	$101.58
05/08/2007	05/31/2007	$0.030	0%	0.12%	$101.58
02/09/2007	02/28/2007	$0.030	0%	0.12%	$101.58
11/08/2006	11/30/2006	$0.030	0%	0.12%	$101.58
08/08/2006	08/31/2006	$0.030	0%	0.12%	$101.58
05/08/2006	05/31/2006	$0.025	0%	0.1%	$101.58
02/10/2006	02/28/2006	$0.025	0%	0.1%	$101.58
11/08/2005	11/30/2005	$0.025	0%	0.1%	$101.58
08/15/2005	08/31/2005	$0.025	0%	0.1%	$101.58

BDVSY Dividends Info:

Estimated Annual Dividend: $1.208

Forward Yield: 4.01%

Ex-Dividend Date: 2026-09-25

Lifetime Dividends / Share: $16.83

BDVSY Dividend History: Dates, Payments & Yield list

Below is a schedule of all BDVSY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/25/2026	09/28/2026	$0.604	4.37%	4.41%	$27.37
03/27/2026	03/30/2026	$0.622	4.66%	4.73%	$26.31
09/26/2025	10/09/2025	$0.523	4.24%	4.09%	$25.59
03/28/2025	03/31/2025	$0.512	3.88%	3.91%	$26.24
09/27/2024	09/30/2024	$0.382	2.25%	2.24%	$34.06
03/27/2024	03/29/2024	$0.376	2.94%	2.96%	$25.41
09/28/2023	10/02/2023	$0.346	2.41%	2.48%	$27.91
03/30/2023	04/03/2023	$0.360	2.52%	2.51%	$28.67
09/29/2022	10/13/2022	$0.023	0.21%	0.21%	$21.93
03/24/2022	04/07/2022	$0.034	0.22%	0.23%	$29.26
09/30/2021	10/14/2021	$0.028	0.21%	0.22%	$25.57
03/25/2021	04/08/2021	$0.026	0.24%	0.22%	$23.80
03/26/2020	04/09/2020	$0.021	0.25%	0.25%	$16.93
09/19/2019	10/03/2019	$0.029	0.21%	0.23%	$25.21
03/21/2019	04/04/2019	$0.028	0.2%	0.19%	$28.83
09/20/2018	10/05/2018	$0.027	0.2%	0.23%	$24.14
03/15/2018	03/29/2018	$0.037	0.2%	0.19%	$38.36
09/21/2017	10/06/2017	$0.031	0.24%	0.23%	$26.40
03/15/2017	03/30/2017	$0.027	0.22%	0.22%	$24.30
09/21/2016	09/28/2016	$0.023	0.21%	0.21%	$21.89
07/11/2016	07/18/2016	$2.385	22.38%	22.38%	$21.31
04/06/2016	04/13/2016	$0.041	0.18%	0.18%	$46.30
09/23/2015	09/30/2015	$0.050	0.21%	0.21%	$46.88
04/15/2015	04/22/2015	$0.057	0.21%	0.21%	$54.51
10/08/2014	10/15/2014	$0.070	0.27%	0.27%	$51.49
04/09/2014	04/16/2014	$0.067	0.24%	0.24%	$55.19
09/18/2013	09/25/2013	$0.082	0.3%	0.3%	$53.93
03/26/2013	04/02/2013	$0.077	0.28%	0.28%	$53.86
09/19/2012	09/26/2012	$0.099	0.4%	0.4%	$49.80
04/11/2012	04/18/2012	$0.093	0.42%	0.42%	$44.60
09/21/2011	09/28/2011	$0.088	0.46%	0.46%	$38.22
03/30/2011	04/06/2011	$0.093	0.42%	0.42%	$44.53
09/21/2010	09/28/2010	$0.086	0.43%	0.43%	$40.30
03/24/2010	03/31/2010	$0.075	0.41%	0.41%	$37.05
11/24/2009	12/01/2009	$0.067	0.42%	0.42%	$32.00
03/25/2009	04/01/2009	$0.020	0.21%	0.21%	$18.91
10/01/2008	10/08/2008	$0.080	0.27%	0.27%	$29.00
09/19/2007	09/26/2007	$0.098	0.01%	0.01%	$2,123.00
03/28/2007	04/04/2007	$0.072	0.01%	0.01%	$2,172.50
09/27/2006	10/04/2006	$4.404	0.56%	0.56%	$1,584.00
03/22/2006	03/29/2006	$0.092	0.01%	0%	$1,842.50
03/22/2005	03/29/2005	$4.353	39.08%	39.08%	$22.28
02/24/2004	03/02/2004	$0.226	0.05%	0.03%	$858.00

Projected Future Values & Dividends for LSTR & BDVSY

Based on past 7.8 years performance, LSTR had share price CAGR of +5.06%, and dividend CAGR of +16.47%.

During same period BDVSY had share price CAGR of +1.87%, and dividend CAGR of +36.72%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.8 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses LSTR applied at 5.06% price / 10.00% dividend; BDVSY applied at 1.87% price / 10.00% dividend.

	LSTR	BDVSY
Start Value	$10,000	$10,000
Start Share Price	$149.01	$30.15
Start Shares	67.11	331.67

After 10 years:	LSTR	BDVSY
Final Share Count	75.51	493.17
Dividends Payment	$0.72	$0.73
Annual Dividends	$218	$717
Share Price	$244.00	$36.30
Total Dividends	$1,586	$5,333
Final Value	$18,424	$17,904

Estimated Future Returns - LSTR

Estimated Future Returns - BDVSY

Estimate Dividend Snowball and total future returns for LSTR and BDVSY with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: LSTR vs BDVSY