NTST vs BXMT: Earnings, Dividends & Valuation

NETSTREIT Corp. NTST | NYSE

$18.72 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.03 B

PE Ratio: 86.95

52-Week Range: $16.18 - $22.47

6.2-year Total Return: +36.7%

Dividend Yield (FWD): 4.81%

Blackstone Mortgage Trust, Inc. BXMT | NYSE

$10.87 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $1.82 B

PE Ratio: -4.85

52-Week Range: $10.12 - $20.67

6.2-year Total Return: -19.4%

Dividend Yield (FWD): 17.30%

6.2-year Total Returns with DRIP & Price Chart for NTST and BXMT

1Y 2Y 5Y 10Y All

6.2-yr Total Returns NTST vs BXMT

	NTST	BXMT
Initial Balance	$10,000	$10,000
Initial Price	$17.75	$24.31
Initial Shares	563.38	411.35

Total Dividends	$3,093	$6,879
Last Dividend	$0.225	$0.47
Estimated Divs	$164 / quarter	$349 / quarter
Yield-on-Cost	5.07%	7.73%
End Shares	730.46 (+167.08)	741.79 (+330.44)
Last Shares Price	$18.72	$10.87
Total End Value	$13,674	$8,063
Total Return	+36.7%	-19.4%
Comparison start date: Aug 13, 2020

NTST & BXMT Dividend Charts

Dividend Payments & Yield - NTST

NTST Dividend CAGR:1Y: 4.65%2Y: 3.51%5Y: 2.38%10Y: 13.94%

Dividend Payments & Yield - BXMT

BXMT Dividend CAGR:1Y: -2.80%2Y: 0.00%5Y: -5.39%10Y: -2.73%

Dividend Payout Ratio - NTST

Dividend Payout Ratio - BXMT

Dividend to Free Cash Flow (FCF) Ratio - NTST

Dividend to Free Cash Flow (FCF) Ratio - BXMT

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

NTST - Revenue

NTST Revenue CAGR:1Y: 47.98%2Y: 32.37%5Y: 33.54%10Y: N/A

BXMT - Revenue

BXMT Revenue CAGR:1Y: 169.83%2Y: 80.79%5Y: 24.98%10Y: 15.38%

NTST - Earnings Per Share (EPS)

NTST EPS CAGR:1Y: 700.00%2Y: 0.00%5Y: 2.71%10Y: N/A

BXMT - Earnings Per Share (EPS)

BXMT EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NTST - Net Income

NTST Net Income CAGR:1Y: 1,265.06%2Y: 0.00%5Y: 24.38%10Y: N/A

BXMT - Net Income

BXMT Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NTST - EBITDA

NTST EBITDA CAGR:1Y: 41.61%2Y: 51.55%5Y: 40.31%10Y: N/A

BXMT - EBITDA

BXMT EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NTST - Free Cash Flow

NTST Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

BXMT - Free Cash Flow

BXMT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NTST - Free Cash Flow / Share

NTST Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

BXMT - Free Cash Flow / Share

BXMT Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NTST - Shares Outstanding

NTST Shares Outstanding CAGR:1Y: 26.31%2Y: 18.06%5Y: 21.22%10Y: N/A

BXMT - Shares Outstanding

BXMT Shares Outstanding CAGR:1Y: -2.24%2Y: -1.65%5Y: 2.39%10Y: 5.97%

NTST - Stock-Based Comp

NTST Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: N/A

BXMT - Stock-Based Comp

BXMT Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

NTST - Expenses

NTST Expenses CAGR:1Y: 27.35%2Y: -24.89%5Y: 11.38%10Y: N/A

BXMT - Expenses

BXMT Expenses CAGR:1Y: 0.00%2Y: 16.10%5Y: -14.31%10Y: -4.33%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

NTST - REVENUE: Actual + Estimates

NTST Actual Revenue CAGR:1Y: 47.98%2Y: 32.37%5Y: 33.54%10Y: N/A

BXMT - REVENUE: Actual + Estimates

BXMT Actual Revenue CAGR:1Y: 169.83%2Y: 80.79%5Y: 24.98%10Y: 15.38%

NTST - EPS: Actual + Estimates

NTST Actual EPS CAGR:1Y: 700.00%2Y: 0.00%5Y: 2.71%10Y: N/A

BXMT - EPS: Actual + Estimates

BXMT Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NTST - NET INCOME: Actual + Estimates

NTST Actual Net Income CAGR:1Y: 1,265.06%2Y: 0.00%5Y: 24.38%10Y: N/A

BXMT - NET INCOME: Actual + Estimates

BXMT Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NTST - EBITDA: Actual + Estimates

NTST Actual EBITDA CAGR:1Y: 41.61%2Y: 51.55%5Y: 40.31%10Y: N/A

BXMT - EBITDA: Actual + Estimates

BXMT Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

NTST - Net Profit Margin

NTST Net Profit Margin CAGR:1Y: 899.22%2Y: 0.00%5Y: -6.86%10Y: N/A

BXMT - Net Profit Margin

BXMT Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NTST - Gross Profit Margin

NTST Gross Profit Margin CAGR:1Y: -0.03%2Y: 1.11%5Y: 0.48%10Y: N/A

BXMT - Gross Profit Margin

BXMT Gross Profit Margin CAGR:1Y: -92.97%2Y: -76.29%5Y: -41.71%10Y: -25.02%

NTST - Price to Earnings

BXMT - Price to Earnings

NTST - Price To Sales Ratio

BXMT - Price To Sales Ratio

NTST - Return on Capital Employed

BXMT - Return on Capital Employed

NTST - Return on Invested Capital

BXMT - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

NTST - EPS vs PE Ratio

BXMT - EPS vs PE Ratio

NTST - FCF vs FCF/Share

BXMT - FCF vs FCF/Share

NTST - EPS vs FCF per Share

BXMT - EPS vs FCF per Share

NTST - FCF vs Stock Based Comp

BXMT - FCF vs Stock Based Comp

NTST - Revenue vs Net Income

BXMT - Revenue vs Net Income

NTST - Cash & Debt

BXMT - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

NTST Dividends Info:

Estimated Annual Dividend: $0.9

Forward Yield: 4.81%

Ex-Dividend Date: 2026-12-01

Lifetime Dividends / Share: $5.28

NTST Dividend History: Dates, Payments & Yield list

Below is a schedule of all NTST dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
12/01/2026	12/15/2026	$0.225	5.19%	0%	$0.00
09/01/2026	09/03/2026	$0.225	4.4%	4.41%	$20.43
06/01/2026	06/03/2026	$0.220	4.45%	4.48%	$19.63
03/16/2026	03/18/2026	$0.220	4.37%	4.43%	$19.85
12/01/2025	12/03/2025	$0.215	4.8%	4.89%	$17.60
09/02/2025	09/04/2025	$0.215	4.83%	4.82%	$17.86
06/02/2025	06/04/2025	$0.210	5.26%	5.19%	$16.18
03/14/2025	03/17/2025	$0.210	5.52%	5.47%	$15.36
12/02/2024	12/04/2024	$0.210	5.3%	5.34%	$15.73
09/03/2024	09/05/2024	$0.210	5.01%	5.01%	$16.78
06/03/2024	06/05/2024	$0.205	4.78%	4.79%	$17.13
03/14/2024	03/18/2024	$0.205	4.85%	4.78%	$17.15
11/30/2023	12/04/2023	$0.205	5.33%	4.93%	$16.63
08/31/2023	09/04/2023	$0.205	4.84%	4.79%	$17.11
05/31/2023	06/02/2023	$0.200	4.58%	4.49%	$17.80
03/14/2023	03/16/2023	$0.200	4.25%	4.33%	$18.48
11/30/2022	12/15/2022	$0.200	4.1%	4.15%	$19.27
08/31/2022	09/15/2022	$0.200	4.07%	4.06%	$19.69
05/31/2022	06/15/2022	$0.200	3.8%	4.15%	$19.29
03/14/2022	03/30/2022	$0.200	3.77%	3.58%	$22.32
11/30/2021	12/15/2021	$0.200	3.75%	3.71%	$21.59
08/31/2021	09/15/2021	$0.200	3.09%	3.15%	$25.36
05/28/2021	06/15/2021	$0.200	3.58%	3.37%	$23.75
03/12/2021	03/30/2021	$0.200	4.46%	4.39%	$18.24
11/30/2020	12/15/2020	$0.200	4.22%	4.28%	$18.71
09/14/2020	09/25/2020	$0.100	2.22%	2.28%	$17.54

BXMT Dividends Info:

Estimated Annual Dividend: $1.88

Forward Yield: 17.3%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $292.35

BXMT Dividend History: Dates, Payments & Yield list

Below is a schedule of all BXMT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.470	16.42%	17.25%	$10.90
06/30/2026	07/02/2026	$0.470	11.09%	10.9%	$17.25
03/31/2026	04/02/2026	$0.470	9.82%	10.06%	$18.68
12/31/2025	01/02/2026	$0.470	9.83%	9.65%	$19.48
09/30/2025	10/02/2025	$0.470	10.21%	10.05%	$18.70
06/30/2025	07/02/2025	$0.470	9.77%	9.48%	$19.84
03/31/2025	04/02/2025	$0.470	9.4%	9.46%	$19.87
12/31/2024	01/02/2025	$0.470	10.8%	10.58%	$17.77
09/30/2024	10/02/2024	$0.470	9.89%	10.29%	$18.27
06/28/2024	07/01/2024	$0.620	14.24%	14.48%	$17.13
03/27/2024	03/29/2024	$0.620	12.54%	13.57%	$18.27
12/28/2023	01/01/2024	$0.620	11.32%	11.92%	$20.81
09/28/2023	10/02/2023	$0.620	11.39%	11.69%	$21.21
06/29/2023	07/03/2023	$0.620	12.05%	11.93%	$20.79
03/30/2023	04/03/2023	$0.620	14.12%	13.92%	$17.82
12/29/2022	01/13/2023	$0.620	11.57%	10.62%	$23.35
09/29/2022	10/14/2022	$0.620	10.36%	11.11%	$22.32
06/29/2022	07/15/2022	$0.620	8.89%	8.68%	$28.57
03/30/2022	04/14/2022	$0.620	7.78%	7.76%	$31.94
12/30/2021	01/14/2022	$0.620	8.03%	7.77%	$31.91
09/29/2021	10/15/2021	$0.620	8.07%	7.71%	$32.18
06/29/2021	07/15/2021	$0.620	7.72%	8.01%	$30.95
03/30/2021	04/15/2021	$0.620	7.9%	7.61%	$32.59
12/30/2020	01/15/2021	$0.620	9.02%	9.3%	$26.66
09/29/2020	10/15/2020	$0.620	11.18%	10.73%	$23.12
06/29/2020	07/15/2020	$0.620	10.28%	10.5%	$23.62
03/30/2020	04/15/2020	$0.620	12.72%	11.43%	$21.70
12/30/2019	01/15/2020	$0.620	6.66%	6.62%	$37.47
09/27/2019	10/15/2019	$0.620	6.94%	6.92%	$35.84
06/27/2019	07/15/2019	$0.620	7.01%	6.9%	$35.96
03/28/2019	04/15/2019	$0.620	7.22%	7.13%	$34.80
12/28/2018	01/15/2019	$0.620	7.74%	7.48%	$33.15
09/27/2018	10/15/2018	$0.620	7.43%	7.61%	$32.60
06/28/2018	07/16/2018	$0.620	7.84%	7.63%	$32.50
03/28/2018	04/16/2018	$0.620	7.95%	7.96%	$31.17
12/28/2017	01/16/2018	$0.620	7.65%	7.87%	$31.51
09/28/2017	10/13/2017	$0.620	7.99%	7.88%	$31.46
06/28/2017	07/14/2017	$0.620	7.8%	7.99%	$31.02
03/29/2017	04/17/2017	$0.620	8.04%	7.93%	$31.26
12/28/2016	01/13/2017	$0.620	8.29%	7.99%	$31.05
09/28/2016	10/14/2016	$0.620	8.32%	8.64%	$28.71
06/28/2016	07/15/2016	$0.620	9.17%	8.88%	$27.93
03/29/2016	04/15/2016	$0.620	9.28%	9.24%	$26.84
12/29/2015	01/15/2016	$0.620	9.16%	10.18%	$24.36
09/28/2015	10/15/2015	$0.620	9.09%	8.73%	$28.42
06/26/2015	07/15/2015	$0.520	7.41%	7.23%	$28.76
03/27/2015	04/15/2015	$0.520	7.47%	6.82%	$30.49
12/29/2014	01/15/2015	$0.520	7.1%	7.24%	$28.71
09/26/2014	10/15/2014	$0.500	7.29%	7.43%	$26.91
06/26/2014	07/15/2014	$0.480	6.63%	6.68%	$28.75
03/27/2014	04/15/2014	$0.480	6.69%	6.81%	$28.18
12/27/2013	01/15/2014	$0.450	6.61%	6.5%	$27.70
09/26/2013	10/15/2013	$0.270	4.24%	4.37%	$24.70
09/26/2008	10/15/2008	$6.000	35.77%	59.19%	$40.55
06/26/2008	07/16/2008	$8.000	34.21%	32.9%	$97.25
03/27/2008	04/15/2008	$8.000	23.49%	22.43%	$142.65
12/27/2007	01/15/2008	$27.000	67.04%	75.52%	$143.00
09/26/2007	10/15/2007	$8.000	18.13%	17.85%	$179.30
06/27/2007	07/15/2007	$8.000	18.36%	17.75%	$180.30
03/28/2007	04/15/2007	$8.000	14.04%	14.23%	$224.80
12/27/2006	01/12/2007	$14.000	22.37%	22.36%	$250.50
09/27/2006	10/15/2006	$7.500	14.34%	13.98%	$214.60
06/28/2006	07/14/2006	$7.000	17.02%	16.23%	$172.55
03/29/2006	04/14/2006	$6.000	15.54%	15.79%	$151.95
12/28/2005	01/13/2006	$8.000	21.38%	20.1%	$159.20
09/28/2005	10/15/2005	$5.500	13.85%	14.76%	$149.10
06/28/2005	07/15/2005	$5.500	13.25%	12.94%	$169.95
03/29/2005	04/15/2005	$5.500	13.41%	13.07%	$168.30
12/29/2004	01/15/2005	$5.000	13.2%	13.25%	$150.90
09/10/2004	10/15/2004	$4.500	12.85%	12.79%	$140.70
06/28/2004	07/15/2004	$4.500	13.51%	13.6%	$132.35
03/29/2004	04/15/2004	$4.500	14.17%	15.01%	$119.90
12/29/2003	01/15/2004	$4.500	15.82%	15.8%	$113.95
09/26/2003	10/15/2003	$4.500	4.54%	17.69%	$101.75
06/26/2003	07/15/2003	$4.500	4.69%	17.48%	$103.00
03/27/2003	04/15/2003	$4.500	5.13%	5.01%	$89.75
08/08/1994	08/26/1994	$1.500	22.86%	21.33%	$28.13
04/14/1994	04/30/1994	$0.360	4.52%	4.8%	$30.00
06/07/1993	06/14/1993	$3.750	40%	42.1%	$35.63
05/28/1993	06/11/1993	$1.500	17.78%	16.84%	$35.63
02/26/1993	03/18/1993	$1.500	17.78%	16%	$37.50
11/19/1992	12/09/1992	$1.500	18.82%	20%	$30.00
09/08/1992	09/28/1992	$1.500	21.33%	10%	$60.00
05/19/1992	06/09/1992	$1.500	9.41%	5%	$60.00
02/20/1992	03/11/1992	$1.500	8.89%	7.62%	$39.38
11/12/1991	12/02/1991	$1.500	17.78%	18.82%	$31.88
07/18/1991	08/07/1991	$3.000	29.09%	14.55%	$41.25
03/15/1991	04/04/1991	$3.000	30.47%	14.55%	$41.25
11/21/1990	12/12/1990	$3.000	35.56%	17.78%	$67.50
07/25/1990	08/14/1990	$3.000	27.82%	13.91%	$86.25
04/24/1990	05/14/1990	$3.000	7.27%	30.47%	$39.38
01/22/1990	02/02/1990	$3.000	15.24%	32%	$37.50
10/25/1989	11/06/1989	$1.500	5.71%	6.15%	$48.75
07/11/1989	07/31/1989	$4.500	16.55%	15%	$60.00
03/10/1989	03/30/1989	$3.000	10%	9.41%	$63.75
10/19/1988	10/31/1988	$3.000	16%	7.27%	$82.50
06/14/1988	07/15/1988	$2.400	13.13%	12.19%	$78.75
03/09/1988	04/15/1988	$5.100	25.3%	25.3%	$80.63
11/30/1987	12/22/1987	$5.100	25.9%	31.08%	$65.63
09/09/1987	10/15/1987	$5.100	22.67%	22.2%	$91.88
06/09/1987	07/10/1987	$4.500	18.82%	19.2%	$93.75
03/04/1987	04/10/1987	$4.500	16.55%	16.84%	$106.88
08/08/1995	11/30/-0001	$0.750	11.43%	11.43%	$26.25
12/21/2012	11/30/-0001	$20.000	439.56%	439.56%	$18.20

Projected Future Values & Dividends for NTST & BXMT

Based on past 6.2 years performance, NTST had share price CAGR of +0.86%, and dividend CAGR of +1.91%.

During same period BXMT had share price CAGR of -9.45%, and dividend CAGR of -2.80%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 6.2 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses BXMT applied at -9.45% price / -9.45% dividend.

	NTST	BXMT
Start Value	$10,000	$10,000
Start Share Price	$18.72	$10.87
Start Shares	534.19	919.96

After 10 years:	NTST	BXMT
Final Share Count	861.48	5,001.62
Dividends Payment	$0.25	$0.17
Annual Dividends	$844	$3,486
Share Price	$20.39	$4.03
Total Dividends	$6,390	$25,807
Final Value	$17,565	$20,156

Estimated Future Returns - NTST

Estimated Future Returns - BXMT

Estimate Dividend Snowball and total future returns for NTST and BXMT with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: NTST vs BXMT