PROSY vs CMCSA: Earnings, Dividends & Valuation

Prosus N.V. PROSY | OTC

$8.19 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $89.12 B

PE Ratio: 6.2

52-Week Range: $7.51 - $14.7

7.2-year Total Return: +9.6%

Dividend Yield (FWD): 0.37%

Comcast Corporation CMCSA | NASDAQ

$24.81 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $89.62 B

PE Ratio: 7.85

52-Week Range: $20.48 - $32.85

7.2-year Total Return: -36.2%

Dividend Yield (FWD): 5.32%

7.2-year Total Returns with DRIP & Price Chart for PROSY and CMCSA

1Y 2Y 5Y 10Y All

7.2-yr Total Returns PROSY vs CMCSA

	PROSY	CMCSA
Initial Balance	$10,000	$10,000
Initial Price	$7.59	$46.88
Initial Shares	1317.52	213.31

Total Dividends	$163	$1,653
Last Dividend	$0.029968	$0.33
Estimated Divs	$40 / year	$85 / quarter
Yield-on-Cost	0.39%	2.82%
End Shares	1338.53 (+21.01)	256.97 (+43.66)
Last Shares Price	$8.19	$24.81
Total End Value	$10,963	$6,375
Total Return	+9.6%	-36.2%
Comparison start date: Sep 13, 2019

PROSY & CMCSA Dividend Charts

Dividend Payments & Yield - PROSY

PROSY Dividend CAGR:1Y: -1.04%2Y: 16.71%5Y: -0.96%10Y: 20.08%

Dividend Payments & Yield - CMCSA

CMCSA Dividend CAGR:1Y: 0.00%2Y: 3.18%5Y: 5.71%10Y: 9.15%

Dividend Payout Ratio - PROSY

Dividend Payout Ratio - CMCSA

Dividend to Free Cash Flow (FCF) Ratio - PROSY

Dividend to Free Cash Flow (FCF) Ratio - CMCSA

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

PROSY - Revenue

PROSY Revenue CAGR:1Y: 109.25%2Y: 37.11%5Y: N/A10Y: N/A

CMCSA - Revenue

CMCSA Revenue CAGR:1Y: -6.09%2Y: -4.42%5Y: -0.67%10Y: 3.23%

PROSY - Earnings Per Share (EPS)

PROSY EPS CAGR:1Y: 205.56%2Y: 79.87%5Y: N/A10Y: N/A

CMCSA - Earnings Per Share (EPS)

CMCSA EPS CAGR:1Y: 7.78%2Y: 1.58%5Y: 2.44%10Y: 7.75%

PROSY - Net Income

PROSY Net Income CAGR:1Y: 86.51%2Y: 54.04%5Y: N/A10Y: N/A

CMCSA - Net Income

CMCSA Net Income CAGR:1Y: 6.12%2Y: -2.53%5Y: -3.10%10Y: 4.42%

PROSY - EBITDA

PROSY EBITDA CAGR:1Y: 0.00%2Y: -72.44%5Y: N/A10Y: N/A

CMCSA - EBITDA

CMCSA EBITDA CAGR:1Y: -3.77%2Y: -3.27%5Y: -1.02%10Y: 2.98%

PROSY - Free Cash Flow

PROSY Free Cash Flow CAGR:1Y: 92.13%2Y: 0.00%5Y: N/A10Y: N/A

CMCSA - Free Cash Flow

CMCSA Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PROSY - Free Cash Flow / Share

PROSY Free Cash Flow / Share CAGR:1Y: 202.62%2Y: 0.00%5Y: N/A10Y: N/A

CMCSA - Free Cash Flow / Share

CMCSA Free Cash Flow / Share CAGR:1Y: -21.46%2Y: 15.79%5Y: 10.91%10Y: 15.99%

PROSY - Shares Outstanding

PROSY Shares Outstanding CAGR:1Y: -41.06%2Y: -15.72%5Y: N/A10Y: N/A

CMCSA - Shares Outstanding

CMCSA Shares Outstanding CAGR:1Y: -3.44%2Y: -4.19%5Y: -5.25%10Y: -3.06%

PROSY - Stock-Based Comp

PROSY Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: N/A10Y: N/A

CMCSA - Stock-Based Comp

CMCSA Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

PROSY - Expenses

PROSY Expenses CAGR:1Y: 322.63%2Y: -44.64%5Y: N/A10Y: N/A

CMCSA - Expenses

CMCSA Expenses CAGR:1Y: 142.34%2Y: 87.91%5Y: -1.61%10Y: 2.16%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

PROSY - REVENUE: Actual + Estimates

PROSY Actual Revenue CAGR:1Y: 109.25%2Y: 37.11%5Y: N/A10Y: N/A

CMCSA - REVENUE: Actual + Estimates

CMCSA Actual Revenue CAGR:1Y: -6.09%2Y: -4.42%5Y: -0.67%10Y: 3.23%

PROSY - EPS: Actual + Estimates

PROSY Actual EPS CAGR:1Y: 205.56%2Y: 79.87%5Y: N/A10Y: N/A

CMCSA - EPS: Actual + Estimates

CMCSA Actual EPS CAGR:1Y: 7.78%2Y: 1.58%5Y: 2.44%10Y: 7.75%

PROSY - NET INCOME: Actual + Estimates

PROSY Actual Net Income CAGR:1Y: 86.51%2Y: 54.04%5Y: N/A10Y: N/A

CMCSA - NET INCOME: Actual + Estimates

CMCSA Actual Net Income CAGR:1Y: 6.12%2Y: -2.53%5Y: -3.10%10Y: 4.42%

PROSY - EBITDA: Actual + Estimates

PROSY Actual EBITDA CAGR:1Y: 0.00%2Y: -72.44%5Y: N/A10Y: N/A

CMCSA - EBITDA: Actual + Estimates

CMCSA Actual EBITDA CAGR:1Y: -3.77%2Y: -3.27%5Y: -1.02%10Y: 2.98%

Ratios, Profit Margins & Return on Capital:

PROSY - Net Profit Margin

PROSY Net Profit Margin CAGR:1Y: -10.87%2Y: -6.39%5Y: N/A10Y: N/A

CMCSA - Net Profit Margin

CMCSA Net Profit Margin CAGR:1Y: 10.21%2Y: 1.97%5Y: -2.44%10Y: 1.16%

PROSY - Gross Profit Margin

PROSY Gross Profit Margin CAGR:1Y: 9.96%2Y: 16.97%5Y: N/A10Y: N/A

CMCSA - Gross Profit Margin

CMCSA Gross Profit Margin CAGR:1Y: 2.89%2Y: 15.17%5Y: 2.51%10Y: 1.02%

PROSY - Price to Earnings

CMCSA - Price to Earnings

PROSY - Price To Sales Ratio

CMCSA - Price To Sales Ratio

PROSY - Return on Capital Employed

CMCSA - Return on Capital Employed

PROSY - Return on Invested Capital

CMCSA - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

PROSY - EPS vs PE Ratio

CMCSA - EPS vs PE Ratio

PROSY - FCF vs FCF/Share

CMCSA - FCF vs FCF/Share

PROSY - EPS vs FCF per Share

CMCSA - EPS vs FCF per Share

PROSY - FCF vs Stock Based Comp

CMCSA - FCF vs Stock Based Comp

PROSY - Revenue vs Net Income

CMCSA - Revenue vs Net Income

PROSY - Cash & Debt

CMCSA - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

PROSY Dividends Info:

Estimated Annual Dividend: $0.029968

Forward Yield: 0.37%

Ex-Dividend Date: 2025-10-31

Lifetime Dividends / Share: $0.15

PROSY Dividend History: Dates, Payments & Yield list

Below is a schedule of all PROSY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/31/2025	12/05/2025	$0.030	0.22%	0.25%	$12.14
11/03/2025	12/05/2025	$0.030	0.22%	0.25%	$12.14
11/01/2024	11/04/2024	$0.022	0.26%	0.26%	$8.53
11/02/2023	11/06/2023	$0.015	0.26%	0.25%	$6.07
09/01/2022	10/13/2022	$0.013	0.23%	0.28%	$4.55
10/28/2021	12/03/2021	$0.031	0.38%	0.43%	$7.26
10/22/2020	11/27/2020	$0.012	0.14%	0.12%	$10.22

CMCSA Dividends Info:

Estimated Annual Dividend: $1.32

Forward Yield: 5.32%

Ex-Dividend Date: 2026-10-07

Lifetime Dividends / Share: $13.00

CMCSA Dividend History: Dates, Payments & Yield list

Below is a schedule of all CMCSA dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/07/2026	10/09/2026	$0.330	6.3%	6.39%	$20.66
07/01/2026	07/03/2026	$0.330	5.56%	5.61%	$23.52
04/01/2026	04/03/2026	$0.330	4.71%	4.49%	$29.37
01/14/2026	01/16/2026	$0.330	4.64%	4.74%	$27.82
10/01/2025	10/03/2025	$0.330	4.27%	4.27%	$30.90
07/02/2025	07/04/2025	$0.330	3.68%	3.69%	$35.79
04/02/2025	04/04/2025	$0.330	3.61%	3.95%	$33.38
01/08/2025	01/10/2025	$0.310	3.34%	3.41%	$36.36
10/02/2024	10/04/2024	$0.310	3%	3.01%	$41.19
07/03/2024	07/05/2024	$0.310	3.26%	3.28%	$37.86
04/02/2024	04/04/2024	$0.310	2.97%	3.02%	$41.11
01/02/2024	01/04/2024	$0.290	2.66%	2.72%	$42.63
10/03/2023	10/05/2023	$0.290	2.67%	2.7%	$43.02
07/03/2023	07/05/2023	$0.290	2.78%	2.8%	$41.48
04/04/2023	04/06/2023	$0.290	3.07%	3.08%	$37.69
01/03/2023	01/05/2023	$0.270	3.04%	2.92%	$36.98
10/04/2022	10/26/2022	$0.270	3.49%	3.43%	$31.50
07/05/2022	07/27/2022	$0.270	2.71%	2.49%	$43.37
04/05/2022	04/27/2022	$0.270	2.26%	2.43%	$44.45
01/04/2022	01/26/2022	$0.250	1.99%	2.06%	$48.46
10/05/2021	10/27/2021	$0.250	1.76%	1.91%	$52.44
07/06/2021	07/28/2021	$0.250	1.73%	1.72%	$57.98
04/06/2021	04/28/2021	$0.250	1.82%	1.85%	$54.10
01/05/2021	01/27/2021	$0.230	1.84%	1.9%	$48.42
10/06/2020	10/28/2020	$0.230	2.07%	2.19%	$41.98
06/30/2020	07/22/2020	$0.230	2.36%	2.16%	$42.57
03/31/2020	04/22/2020	$0.230	2.68%	2.57%	$35.73
01/07/2020	01/29/2020	$0.210	1.87%	1.94%	$43.32
10/01/2019	10/23/2019	$0.210	1.89%	1.84%	$45.72
07/02/2019	07/24/2019	$0.210	1.96%	1.87%	$44.87
04/02/2019	04/24/2019	$0.210	2.1%	2.01%	$41.85
12/31/2018	01/23/2019	$0.190	2.23%	2.06%	$36.89
10/02/2018	10/24/2018	$0.190	2.13%	2.23%	$34.12
07/02/2018	07/25/2018	$0.190	2.29%	2.27%	$33.42
04/03/2018	04/25/2018	$0.190	2.27%	2.22%	$34.26
01/02/2018	01/24/2018	$0.158	1.53%	1.47%	$42.99
10/03/2017	10/25/2017	$0.158	1.64%	1.71%	$36.83
06/30/2017	07/26/2017	$0.158	1.62%	1.6%	$39.35
04/03/2017	04/26/2017	$0.158	1.68%	1.62%	$38.79
12/30/2016	01/25/2017	$0.138	1.59%	1.5%	$36.72
10/03/2016	10/26/2016	$0.138	1.66%	1.76%	$31.28
07/01/2016	07/27/2016	$0.138	1.69%	1.62%	$33.96
04/04/2016	04/27/2016	$0.138	1.79%	1.79%	$30.65
01/04/2016	01/27/2016	$0.125	1.8%	1.85%	$27.06
10/05/2015	10/28/2015	$0.125	1.68%	1.61%	$30.97
06/29/2015	07/22/2015	$0.125	1.67%	1.55%	$32.25
03/30/2015	04/22/2015	$0.125	1.77%	1.7%	$29.38
01/05/2015	01/28/2015	$0.113	1.61%	1.65%	$27.30
09/29/2014	10/22/2014	$0.113	1.66%	1.75%	$25.75
06/30/2014	07/23/2014	$0.113	1.68%	1.64%	$27.36
03/31/2014	04/23/2014	$0.113	1.8%	1.76%	$25.61
12/30/2013	01/23/2014	$0.098	1.5%	1.47%	$26.54
09/30/2013	10/23/2013	$0.098	1.73%	1.66%	$23.48
07/01/2013	07/24/2013	$0.098	1.92%	1.73%	$22.48
04/01/2013	04/24/2013	$0.098	1.89%	1.92%	$20.33
12/28/2012	01/23/2013	$0.082	1.78%	1.63%	$20.00
10/01/2012	10/24/2012	$0.082	1.84%	1.79%	$18.21
06/29/2012	07/25/2012	$0.082	2.04%	2.08%	$15.68
04/02/2012	04/25/2012	$0.082	2.17%	2.2%	$14.83
12/30/2011	01/25/2012	$0.057	1.91%	1.73%	$13.06
10/03/2011	10/26/2011	$0.057	2.22%	1.82%	$12.40
07/01/2011	07/27/2011	$0.057	1.76%	1.83%	$12.33
04/04/2011	04/27/2011	$0.057	1.79%	1.75%	$12.92
01/03/2011	01/26/2011	$0.048	1.7%	1.63%	$11.66
10/04/2010	10/27/2010	$0.048	2.15%	1.87%	$10.14
07/02/2010	07/28/2010	$0.048	2.18%	1.94%	$9.78
04/05/2010	04/28/2010	$0.048	2.02%	2.02%	$9.40
01/04/2010	01/27/2010	$0.048	2.24%	2.4%	$7.93
10/05/2009	10/28/2009	$0.034	1.76%	1.84%	$7.33
07/06/2009	07/29/2009	$0.034	1.94%	1.85%	$7.30
04/06/2009	04/29/2009	$0.034	1.88%	1.77%	$7.62
01/05/2009	01/28/2009	$0.032	1.48%	1.58%	$7.98
10/06/2008	10/29/2008	$0.032	1.39%	1.65%	$7.64
07/07/2008	07/30/2008	$0.032	1.37%	1.25%	$10.04
03/31/2008	04/30/2008	$0.032	1.3%	1.23%	$10.28
03/02/1999	03/25/1999	$0.004	0.13%	0.14%	$10.85
12/01/1998	12/24/1998	$0.004	0.18%	0.15%	$9.65
09/01/1998	09/24/1998	$0.004	0.23%	0.19%	$7.65
06/02/1998	06/25/1998	$0.004	0.26%	0.23%	$6.44
03/03/1998	03/26/1998	$0.004	0.25%	0.24%	$6.00
12/02/1997	12/25/1997	$0.004	0.32%	0.29%	$5.08
09/03/1997	09/26/1997	$0.004	0.38%	0.35%	$4.15
06/04/1997	06/27/1997	$0.004	0.51%	0.42%	$3.48
03/04/1997	03/27/1997	$0.004	0.5%	0.52%	$2.81
12/03/1996	12/26/1996	$0.004	0.52%	0.5%	$2.92
09/04/1996	09/27/1996	$0.004	0.55%	0.56%	$2.60
06/05/1996	06/28/1996	$0.004	0.5%	0.48%	$3.06
03/05/1996	03/28/1996	$0.004	0.44%	0.51%	$2.88
12/05/1995	12/28/1995	$0.004	0.46%	0.5%	$2.94
08/30/1995	09/22/1995	$0.004	0.4%	0.41%	$3.60
05/26/1995	06/23/1995	$0.004	0.54%	0.47%	$3.10
02/27/1995	03/24/1995	$0.004	0.55%	0.54%	$2.73
11/25/1994	12/22/1994	$0.004	0.55%	0.57%	$2.56
08/29/1994	09/23/1994	$0.004	0.53%	0.55%	$2.66
05/27/1994	06/24/1994	$0.004	0.49%	0.51%	$2.90
02/28/1994	03/25/1994	$0.001	0.08%	0.08%	$3.27
11/26/1993	12/23/1993	$0.004	0.38%	0.41%	$3.79
12/20/1993	12/22/1993	$0.004	0.42%	0.41%	$3.78
08/30/1993	09/24/1993	$0.004	0.44%	0.43%	$3.60
05/28/1993	06/25/1993	$0.004	0.65%	0.63%	$2.47
03/01/1993	03/26/1993	$0.004	0.61%	0.62%	$2.50
11/27/1992	12/24/1992	$0.004	0.78%	0.71%	$2.18
08/28/1992	09/24/1992	$0.004	0.9%	0.85%	$1.83
06/01/1992	06/26/1992	$0.004	0.82%	0.82%	$1.90
03/02/1992	03/27/1992	$0.004	0.89%	0.97%	$1.61
11/29/1991	12/26/1991	$0.004	0.9%	0.85%	$1.82
08/29/1991	09/26/1991	$0.004	1.02%	0.87%	$1.79
05/31/1991	06/27/1991	$0.004	0.85%	0.95%	$1.64
03/01/1991	03/28/1991	$0.003	0.82%	0.76%	$1.76
11/30/1990	12/27/1990	$0.003	1.08%	0.99%	$1.35
08/30/1990	09/27/1990	$0.003	1.13%	1.23%	$1.08
06/01/1990	06/28/1990	$0.003	0.84%	0.88%	$1.51
03/02/1990	03/29/1990	$0.003	0.85%	0.91%	$1.47
05/25/1989	06/22/1989	$0.002	0.52%	0.49%	$1.82
11/25/1988	12/22/1988	$0.002	0.85%	0.73%	$1.21
08/26/1988	09/22/1988	$0.002	0.85%	0.81%	$1.10
05/26/1988	06/23/1988	$0.002	0.85%	0.77%	$1.15
02/26/1988	03/24/1988	$0.002	0.62%	0.59%	$1.34
11/27/1987	12/24/1987	$0.001	0.54%	0.52%	$1.14
08/28/1987	09/24/1987	$0.001	0.47%	0.52%	$1.15
05/29/1987	06/25/1987	$0.001	0.51%	0.5%	$1.19
02/27/1987	03/26/1987	$0.001	0.54%	0.52%	$1.13

Projected Future Values & Dividends for PROSY & CMCSA

Based on past 7.2 years performance, PROSY had share price CAGR of +1.07%, and dividend CAGR of +18.36%.

During same period CMCSA had share price CAGR of -2.04%, and dividend CAGR of +7.87%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.2 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses PROSY applied at 0.00% price / 0.00% dividend.

	PROSY	CMCSA
Start Value	$10,000	$10,000
Start Share Price	$8.19	$24.81
Start Shares	1,221.00	403.06

After 10 years:	PROSY	CMCSA
Final Share Count	1,266.42	683.78
Dividends Payment	$0.03	$0.27
Annual Dividends	$38	$735
Share Price	$8.19	$20.19
Total Dividends	$372	$6,303
Final Value	$10,372	$13,809

Estimated Future Returns - PROSY

Estimated Future Returns - CMCSA

Estimate Dividend Snowball and total future returns for PROSY and CMCSA with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: PROSY vs CMCSA