SAFE vs CLDT: Earnings, Dividends & Valuation

Safehold Inc. SAFE | NYSE

$10.34 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $733.37 M

PE Ratio: 6.38

52-Week Range: $10.13 - $17.45

10-year Total Return: -76.1%

Dividend Yield (FWD): 6.85%

Chatham Lodging Trust CLDT | NYSE

$16.44 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $790.59 M

PE Ratio: 78.29

52-Week Range: $6.38 - $16.61

10-year Total Return: +17.6%

Dividend Yield (FWD): 2.43%

10-year Total Returns with DRIP & Price Chart for SAFE and CLDT

1Y 2Y 5Y 10Y All

10-yr Total Returns SAFE vs CLDT

	SAFE	CLDT
Initial Balance	$10,000	$10,000
Initial Price	$57.19	$20.15
Initial Shares	174.86	496.28

Total Dividends	$1,638	$3,199
Last Dividend	$0.177	$0.1
Estimated Divs	$41 / quarter	$72 / quarter
Yield-on-Cost	1.24%	1.99%
End Shares	231.12 (+56.26)	715.51 (+219.23)
Last Shares Price	$10.34	$16.44
Total End Value	$2,390	$11,763
Total Return	-76.1%	+17.6%
Comparison start date: Nov 12, 2016

SAFE & CLDT Dividend Charts

Dividend Payments & Yield - SAFE

SAFE Dividend CAGR:1Y: -4.41%2Y: 0.00%5Y: -12.78%10Y: -1.38%

Dividend Payments & Yield - CLDT

CLDT Dividend CAGR:1Y: -11.33%2Y: 19.54%5Y: -10.65%10Y: -11.25%

Dividend Payout Ratio - SAFE

Dividend Payout Ratio - CLDT

Dividend to Free Cash Flow (FCF) Ratio - SAFE

Dividend to Free Cash Flow (FCF) Ratio - CLDT

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

SAFE - Revenue

SAFE Revenue CAGR:1Y: 23.41%2Y: 14.39%5Y: 20.21%10Y: 37.90%

CLDT - Revenue

CLDT Revenue CAGR:1Y: 15.96%2Y: 2.12%5Y: 7.18%10Y: 1.32%

SAFE - Earnings Per Share (EPS)

SAFE EPS CAGR:1Y: 0.00%2Y: 23.23%5Y: 1.53%10Y: 22.89%

CLDT - Earnings Per Share (EPS)

CLDT EPS CAGR:1Y: 433.33%2Y: 86.30%5Y: 0.00%10Y: -7.53%

SAFE - Net Income

SAFE Net Income CAGR:1Y: -1.74%2Y: 22.07%5Y: 7.35%10Y: 40.68%

CLDT - Net Income

CLDT Net Income CAGR:1Y: 111.49%2Y: 34.09%5Y: 0.00%10Y: -5.50%

SAFE - EBITDA

SAFE EBITDA CAGR:1Y: 4.74%2Y: 9.78%5Y: 4.97%10Y: 37.71%

CLDT - EBITDA

CLDT EBITDA CAGR:1Y: -31.06%2Y: -22.33%5Y: -1.12%10Y: -6.34%

SAFE - Free Cash Flow

SAFE Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CLDT - Free Cash Flow

CLDT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SAFE - Free Cash Flow / Share

SAFE Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -18.19%5Y: 6.04%10Y: 0.00%

CLDT - Free Cash Flow / Share

CLDT Free Cash Flow / Share CAGR:1Y: 74.41%2Y: -4.08%5Y: 15.82%10Y: 3.39%

SAFE - Shares Outstanding

SAFE Shares Outstanding CAGR:1Y: -1.20%2Y: -0.39%5Y: 5.81%10Y: 14.59%

CLDT - Shares Outstanding

CLDT Shares Outstanding CAGR:1Y: -3.05%2Y: -1.00%5Y: -0.27%10Y: 2.23%

SAFE - Stock-Based Comp

SAFE Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

CLDT - Stock-Based Comp

CLDT Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

SAFE - Expenses

SAFE Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CLDT - Expenses

CLDT Expenses CAGR:1Y: 252.82%2Y: -21.70%5Y: 9.13%10Y: 0.10%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SAFE - REVENUE: Actual + Estimates

SAFE Actual Revenue CAGR:1Y: 23.41%2Y: 14.39%5Y: 20.21%10Y: 37.90%

CLDT - REVENUE: Actual + Estimates

CLDT Actual Revenue CAGR:1Y: 15.96%2Y: 2.12%5Y: 7.18%10Y: 1.32%

SAFE - EPS: Actual + Estimates

SAFE Actual EPS CAGR:1Y: 0.00%2Y: 23.23%5Y: 1.53%10Y: 22.89%

CLDT - EPS: Actual + Estimates

CLDT Actual EPS CAGR:1Y: 433.33%2Y: 86.30%5Y: 0.00%10Y: -7.53%

SAFE - NET INCOME: Actual + Estimates

SAFE Actual Net Income CAGR:1Y: -1.74%2Y: 22.07%5Y: 7.35%10Y: 40.68%

CLDT - NET INCOME: Actual + Estimates

CLDT Actual Net Income CAGR:1Y: 111.49%2Y: 34.09%5Y: 0.00%10Y: -5.50%

SAFE - EBITDA: Actual + Estimates

SAFE Actual EBITDA CAGR:1Y: 4.74%2Y: 9.78%5Y: 4.97%10Y: 37.71%

CLDT - EBITDA: Actual + Estimates

CLDT Actual EBITDA CAGR:1Y: -31.06%2Y: -22.33%5Y: -1.12%10Y: -6.34%

Ratios, Profit Margins & Return on Capital:

SAFE - Net Profit Margin

SAFE Net Profit Margin CAGR:1Y: -20.30%2Y: 6.72%5Y: -10.70%10Y: 2.01%

CLDT - Net Profit Margin

CLDT Net Profit Margin CAGR:1Y: 85.33%2Y: 31.27%5Y: 0.00%10Y: -6.74%

SAFE - Gross Profit Margin

SAFE Gross Profit Margin CAGR:1Y: -13.40%2Y: -7.08%5Y: -2.82%10Y: -1.06%

CLDT - Gross Profit Margin

CLDT Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SAFE - Price to Earnings

CLDT - Price to Earnings

SAFE - Price To Sales Ratio

CLDT - Price To Sales Ratio

SAFE - Return on Capital Employed

CLDT - Return on Capital Employed

SAFE - Return on Invested Capital

CLDT - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

SAFE - EPS vs PE Ratio

CLDT - EPS vs PE Ratio

SAFE - FCF vs FCF/Share

CLDT - FCF vs FCF/Share

SAFE - EPS vs FCF per Share

CLDT - EPS vs FCF per Share

SAFE - FCF vs Stock Based Comp

CLDT - FCF vs Stock Based Comp

SAFE - Revenue vs Net Income

CLDT - Revenue vs Net Income

SAFE - Cash & Debt

CLDT - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

SAFE Dividends Info:

Estimated Annual Dividend: $0.708

Forward Yield: 6.85%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $575.29

SAFE Dividend History: Dates, Payments & Yield list

Below is a schedule of all SAFE dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.177	6.02%	5.87%	$12.06
06/30/2026	07/02/2026	$0.177	4.51%	4.32%	$16.39
03/31/2026	04/02/2026	$0.177	5.23%	5.24%	$13.51
12/30/2025	01/01/2026	$0.177	5.21%	4.7%	$15.06
09/30/2025	10/02/2025	$0.177	4.57%	4.59%	$15.44
06/30/2025	07/02/2025	$0.177	4.55%	4.48%	$15.81
03/31/2025	04/02/2025	$0.177	3.78%	3.86%	$18.34
12/30/2024	01/01/2025	$0.177	3.86%	4.2%	$16.86
09/30/2024	10/02/2024	$0.177	2.7%	2.74%	$25.88
06/28/2024	07/01/2024	$0.177	3.67%	3.8%	$18.62
03/27/2024	03/29/2024	$0.177	3.51%	3.83%	$18.50
12/28/2023	01/01/2024	$0.177	2.98%	3.29%	$21.53
09/28/2023	10/02/2023	$0.177	4.05%	4.16%	$17.03
06/29/2023	07/03/2023	$0.177	3.07%	2.91%	$24.35
03/29/2023	03/31/2023	$1.106	14.96%	15.07%	$29.37
12/29/2022	01/13/2023	$0.177	2.42%	2.16%	$32.76
08/31/2022	09/15/2022	$0.355	3.73%	3.92%	$36.23
05/31/2022	06/15/2022	$0.355	3.16%	3.91%	$36.29
02/28/2022	03/15/2022	$0.355	2.31%	2.54%	$55.91
11/30/2021	12/15/2021	$0.355	1.98%	1.93%	$73.42
08/31/2021	09/15/2021	$0.355	1.58%	1.76%	$80.77
05/28/2021	06/15/2021	$0.355	2.02%	1.82%	$78.00
02/26/2021	03/15/2021	$0.312	1.64%	1.65%	$75.82
11/30/2020	12/15/2020	$0.312	1.83%	1.74%	$71.92
08/31/2020	09/15/2020	$0.312	2.25%	2.03%	$61.56
05/29/2020	06/15/2020	$0.312	2.28%	1.95%	$64.09
02/28/2020	03/16/2020	$0.284	2.08%	2.73%	$41.55
11/15/2019	12/02/2019	$0.284	0.8%	2.86%	$39.66
08/14/2019	08/30/2019	$0.284	1%	3.87%	$29.30
05/14/2019	05/31/2019	$0.284	1.03%	4.16%	$27.29
03/01/2019	03/15/2019	$0.255	1.34%	4.95%	$20.64
11/14/2018	11/30/2018	$0.255	1.37%	5.17%	$19.74
08/14/2018	08/31/2018	$0.255	1.49%	1.55%	$16.50
04/12/2000	04/19/2000	$3.750	16.89%	16.89%	$88.83
12/29/1999	01/05/2000	$3.563	17.35%	17.35%	$82.14
10/13/1999	10/20/1999	$2.750	2.11%	8.45%	$130.21
07/13/1999	07/20/1999	$2.688	0.9%	3.58%	$299.97
04/13/1999	04/20/1999	$2.625	1.14%	4.56%	$230.30
12/29/1998	01/05/1999	$2.563	0.95%	3.78%	$271.06
10/13/1998	10/20/1998	$2.375	1.02%	4.07%	$233.64
07/08/1998	07/15/1998	$2.188	0.91%	0.91%	$240.95
12/06/1993	12/13/1993	$543.750	8512.72%	8512.72%	$25.55

CLDT Dividends Info:

Estimated Annual Dividend: $0.4

Forward Yield: 2.43%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $11.58

CLDT Dividend History: Dates, Payments & Yield list

Below is a schedule of all CLDT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.100	2.99%	2.92%	$13.68
06/30/2026	07/02/2026	$0.100	3.02%	3.07%	$13.04
03/31/2026	04/02/2026	$0.100	5.08%	5.04%	$7.94
12/31/2025	01/02/2026	$0.090	5.29%	5.29%	$6.80
09/30/2025	10/02/2025	$0.090	5.37%	5.41%	$6.66
06/30/2025	07/02/2025	$0.090	5.17%	4.96%	$7.26
03/31/2025	04/02/2025	$0.090	5.05%	4.99%	$7.22
12/31/2024	01/02/2025	$0.070	3.13%	3.19%	$8.79
09/30/2024	10/02/2024	$0.070	3.29%	3.31%	$8.47
06/28/2024	07/01/2024	$0.070	3.29%	3.35%	$8.36
03/27/2024	03/29/2024	$0.070	2.76%	2.92%	$9.58
12/28/2023	01/01/2024	$0.070	2.55%	2.67%	$10.49
09/28/2023	10/02/2023	$0.070	2.89%	2.91%	$9.63
06/29/2023	07/03/2023	$0.070	3%	2.86%	$9.80
03/30/2023	04/03/2023	$0.070	2.76%	2.67%	$10.50
12/29/2022	01/17/2023	$0.070	6.87%	6.48%	$12.96
02/27/2020	03/27/2020	$0.110	9.21%	21.71%	$6.08
01/30/2020	02/28/2020	$0.110	7.94%	9.47%	$13.94
12/30/2019	01/31/2020	$0.110	7.21%	8.07%	$16.35
11/27/2019	12/27/2019	$0.110	7.18%	7.19%	$18.37
10/30/2019	11/29/2019	$0.110	7.33%	7.21%	$18.30
09/27/2019	10/25/2019	$0.110	7.26%	7.37%	$17.91
08/29/2019	09/27/2019	$0.110	7.94%	7.26%	$18.17
07/30/2019	08/30/2019	$0.110	7.01%	7.96%	$16.59
06/27/2019	07/26/2019	$0.110	6.99%	7.07%	$18.68
05/30/2019	06/28/2019	$0.110	6.89%	7%	$18.87
04/29/2019	05/31/2019	$0.110	6.76%	6.93%	$19.04
03/28/2019	04/26/2019	$0.110	6.81%	6.66%	$19.82
02/27/2019	03/29/2019	$0.110	6.61%	6.86%	$19.24
01/30/2019	02/22/2019	$0.110	6.57%	6.15%	$21.48
12/28/2018	01/25/2019	$0.110	7.4%	6.71%	$19.66
11/29/2018	12/28/2018	$0.110	6.65%	7.4%	$17.83
10/30/2018	11/30/2018	$0.110	6.7%	6.6%	$19.99
09/27/2018	10/26/2018	$0.110	6.38%	6.85%	$19.28
08/30/2018	09/28/2018	$0.110	6.06%	6.32%	$20.89
07/30/2018	08/31/2018	$0.110	6.21%	6.15%	$21.45
06/28/2018	07/27/2018	$0.110	6.38%	6.2%	$21.29
05/30/2018	06/29/2018	$0.110	6.3%	6.22%	$21.22
04/27/2018	05/25/2018	$0.110	6.89%	6.38%	$20.69
03/28/2018	04/27/2018	$0.110	6.85%	6.89%	$19.15
02/27/2018	03/30/2018	$0.110	7.26%	7%	$18.87
01/30/2018	02/23/2018	$0.110	5.91%	6.24%	$21.15
12/28/2017	01/26/2018	$0.110	5.71%	5.71%	$23.11
11/29/2017	12/29/2017	$0.110	5.82%	5.8%	$22.76
10/30/2017	11/24/2017	$0.110	6.23%	5.75%	$22.94
09/28/2017	10/27/2017	$0.110	6.19%	6.15%	$21.48
08/29/2017	09/29/2017	$0.110	6.64%	6.19%	$21.32
07/27/2017	08/25/2017	$0.110	6.42%	6.64%	$19.87
06/28/2017	07/28/2017	$0.110	6.49%	6.39%	$20.65
05/26/2017	06/30/2017	$0.110	6.89%	6.57%	$20.09
04/26/2017	05/26/2017	$0.110	6.54%	6.89%	$19.16
03/29/2017	04/28/2017	$0.110	6.92%	6.82%	$19.36
02/24/2017	03/31/2017	$0.110	6.54%	6.68%	$19.75
01/27/2017	02/24/2017	$0.110	6.27%	6.54%	$20.18
12/28/2016	01/27/2017	$0.110	6.5%	6.27%	$21.06
11/28/2016	12/30/2016	$0.110	6.71%	6.42%	$20.55
10/27/2016	11/25/2016	$0.110	7.48%	6.72%	$19.65
09/28/2016	10/28/2016	$0.110	6.75%	7.49%	$17.63
08/29/2016	09/30/2016	$0.110	6.29%	6.86%	$19.25
07/27/2016	08/26/2016	$0.110	5.59%	6.18%	$21.35
06/28/2016	07/29/2016	$0.110	6.19%	5.5%	$23.98
05/26/2016	06/24/2016	$0.110	6.18%	6.16%	$21.43
04/27/2016	05/27/2016	$0.110	6.13%	6.13%	$21.55
03/29/2016	04/29/2016	$0.110	6.17%	6.19%	$21.31
02/25/2016	03/25/2016	$0.100	5.73%	5.75%	$20.88
01/27/2016	02/26/2016	$0.100	6.65%	5.83%	$20.58
12/29/2015	01/29/2016	$0.100	5.65%	6.36%	$18.86
01/13/2016	01/29/2016	$0.080	5.08%	5.09%	$18.86
11/25/2015	12/28/2015	$0.100	5.38%	5.75%	$20.88
10/28/2015	11/27/2015	$0.100	5.19%	5.28%	$22.73
09/28/2015	10/30/2015	$0.100	5.68%	5.24%	$22.89
08/27/2015	09/25/2015	$0.100	5.18%	5.55%	$21.61
07/29/2015	08/28/2015	$0.100	4.43%	5.16%	$23.26
06/26/2015	07/31/2015	$0.100	4.43%	4.44%	$27.02
05/27/2015	06/26/2015	$0.100	4.29%	4.43%	$27.10
04/28/2015	05/29/2015	$0.100	4.1%	4.29%	$27.94
03/27/2015	04/24/2015	$0.100	4.15%	4.1%	$29.29
02/25/2015	03/27/2015	$0.100	4.11%	4.15%	$28.95
01/28/2015	02/27/2015	$0.100	3.87%	4.14%	$29.02
12/29/2014	01/30/2015	$0.080	3.3%	3.08%	$31.13
11/25/2014	12/26/2014	$0.080	3.6%	3.24%	$29.61
10/29/2014	11/28/2014	$0.080	3.84%	3.59%	$26.76
09/26/2014	10/31/2014	$0.080	4.12%	3.75%	$25.62
08/27/2014	09/26/2014	$0.080	4.14%	4.12%	$23.30
07/29/2014	08/29/2014	$0.080	4.5%	4.15%	$23.12
06/26/2014	07/25/2014	$0.080	4.27%	4.52%	$21.26
05/28/2014	06/27/2014	$0.080	4.27%	4.3%	$22.35
04/28/2014	05/30/2014	$0.080	4.72%	4.27%	$22.50
03/27/2014	04/25/2014	$0.070	4.16%	4.13%	$20.35
02/26/2014	03/28/2014	$0.070	4.01%	4.17%	$20.15
01/29/2014	02/28/2014	$0.070	4.02%	4.02%	$20.87
12/27/2013	01/31/2014	$0.070	4.09%	4.02%	$20.91
11/26/2013	12/27/2013	$0.070	4.12%	4.09%	$20.56
10/29/2013	11/29/2013	$0.070	4.3%	4.08%	$20.59
09/26/2013	09/27/2013	$0.070	4.64%	4.66%	$18.01
07/29/2013	08/30/2013	$0.070	4.6%	4.64%	$18.10
06/26/2013	07/26/2013	$0.070	5.1%	4.5%	$18.66
05/29/2013	06/28/2013	$0.070	4.46%	4.89%	$17.18
04/26/2013	05/31/2013	$0.070	4.65%	4.53%	$18.55
03/26/2013	04/26/2013	$0.070	1.6%	4.65%	$18.06
02/26/2013	03/29/2013	$0.070	1.71%	4.81%	$17.46
01/29/2013	02/22/2013	$0.070	1.76%	1.7%	$16.49
12/27/2012	01/25/2013	$0.200	5.34%	5.02%	$15.95
09/26/2012	10/26/2012	$0.200	5.69%	6.21%	$12.89
06/27/2012	07/27/2012	$0.200	5.69%	5.74%	$13.93
03/28/2012	04/27/2012	$0.175	5.45%	5.33%	$13.14
12/28/2011	01/27/2012	$0.175	6.54%	5.63%	$12.44
09/28/2011	10/14/2011	$0.175	7.35%	6.64%	$10.55
06/28/2011	07/15/2011	$0.175	4.42%	4.35%	$16.10
03/29/2011	04/15/2011	$0.175	13.05%	4.3%	$16.27
12/29/2010	01/14/2011	$0.175	12.14%	4.03%	$17.36
10/13/2010	10/29/2010	$0.175	11.05%	3.8%	$18.44

Projected Future Values & Dividends for SAFE & CLDT

Based on past 10 years performance, SAFE had share price CAGR of -15.15%, and dividend CAGR of -4.41%.

During same period CLDT had share price CAGR of -0.20%, and dividend CAGR of -11.33%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses SAFE applied at -15.15% price / -15.15% dividend.

	SAFE	CLDT
Start Value	$10,000	$10,000
Start Share Price	$10.34	$16.44
Start Shares	967.12	608.27

After 10 years:	SAFE	CLDT
Final Share Count	1,906.92	707.38
Dividends Payment	$0.03	$0.03
Annual Dividends	$261	$85
Share Price	$2.00	$16.12
Total Dividends	$4,729	$1,618
Final Value	$3,814	$11,400

Estimated Future Returns - SAFE

Estimated Future Returns - CLDT

Estimate Dividend Snowball and total future returns for SAFE and CLDT with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: SAFE vs CLDT