WU vs HTH: Earnings, Dividends & Valuation

The Western Union Company WU | NYSE

$6.75 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.10 B

PE Ratio: 6.43

52-Week Range: $5.87 - $10.35

7.3-year Total Return: -47.7%

Dividend Yield (FWD): 13.93%

Hilltop Holdings Inc. HTH | NYSE

$36.08 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $2.06 B

PE Ratio: 15.03

52-Week Range: $32.17 - $40.41

7.3-year Total Return: +91.9%

Dividend Yield (FWD): 2.44%

7.3-year Total Returns with DRIP & Price Chart for WU and HTH

1Y 2Y 5Y 10Y All

7.3-yr Total Returns WU vs HTH

	WU	HTH
Initial Balance	$10,000	$10,000
Initial Price	$20.77	$21.37
Initial Shares	481.46	467.95

Total Dividends	$3,614	$1,940
Last Dividend	$0.235	$0.22
Estimated Divs	$182 / quarter	$117 / quarter
Yield-on-Cost	4.53%	4.12%
End Shares	775.46 (+294)	531.8 (+63.85)
Last Shares Price	$6.75	$36.08
Total End Value	$5,234	$19,187
Total Return	-47.7%	+91.9%
Comparison start date: Jul 15, 2019

WU & HTH Dividend Charts

Dividend Payments & Yield - WU

WU Dividend CAGR:1Y: 3.07%2Y: 0.00%5Y: 0.00%10Y: 3.92%

Dividend Payments & Yield - HTH

HTH Dividend CAGR:1Y: -0.42%2Y: -0.42%5Y: -0.42%10Y: -0.42%

Dividend Payout Ratio - WU

Dividend Payout Ratio - HTH

Dividend to Free Cash Flow (FCF) Ratio - WU

Dividend to Free Cash Flow (FCF) Ratio - HTH

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

WU - Revenue

WU Revenue CAGR:1Y: -2.26%2Y: -1.30%5Y: -4.73%10Y: -3.06%

HTH - Revenue

HTH Revenue CAGR:1Y: 14.77%2Y: -4.03%5Y: -4.34%10Y: -1.54%

WU - Earnings Per Share (EPS)

WU EPS CAGR:1Y: -41.86%2Y: -43.39%5Y: -15.20%10Y: -5.50%

HTH - Earnings Per Share (EPS)

HTH EPS CAGR:1Y: -40.54%2Y: -2.20%5Y: -17.48%10Y: -1.84%

WU - Net Income

WU Net Income CAGR:1Y: -44.13%2Y: -45.73%5Y: -19.64%10Y: -9.72%

HTH - Net Income

HTH Net Income CAGR:1Y: -46.65%2Y: -8.43%5Y: -23.15%10Y: -7.09%

WU - EBITDA

WU EBITDA CAGR:1Y: -25.13%2Y: -6.57%5Y: -12.88%10Y: -6.21%

HTH - EBITDA

HTH EBITDA CAGR:1Y: 62.27%2Y: 47.35%5Y: -6.83%10Y: 1.51%

WU - Free Cash Flow

WU Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

HTH - Free Cash Flow

HTH Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

WU - Free Cash Flow / Share

WU Free Cash Flow / Share CAGR:1Y: -59.72%2Y: -38.21%5Y: -22.42%10Y: -9.25%

HTH - Free Cash Flow / Share

HTH Free Cash Flow / Share CAGR:1Y: 102.50%2Y: 5.64%5Y: -9.94%10Y: 21.65%

WU - Shares Outstanding

WU Shares Outstanding CAGR:1Y: -2.88%2Y: -3.91%5Y: -5.13%10Y: -4.37%

HTH - Shares Outstanding

HTH Shares Outstanding CAGR:1Y: -8.08%2Y: -6.20%5Y: -6.63%10Y: -5.31%

WU - Stock-Based Comp

WU Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: -100.00%10Y: -100.00%

HTH - Stock-Based Comp

HTH Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: -100.00%

WU - Expenses

WU Expenses CAGR:1Y: 1,226.25%2Y: 178.80%5Y: 43.48%10Y: 12.00%

HTH - Expenses

HTH Expenses CAGR:1Y: 3.67%2Y: 5.21%5Y: -5.50%10Y: -2.38%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

WU - REVENUE: Actual + Estimates

WU Actual Revenue CAGR:1Y: -2.26%2Y: -1.30%5Y: -4.73%10Y: -3.06%

HTH - REVENUE: Actual + Estimates

HTH Actual Revenue CAGR:1Y: 14.77%2Y: -4.03%5Y: -4.34%10Y: -1.54%

WU - EPS: Actual + Estimates

WU Actual EPS CAGR:1Y: -41.86%2Y: -43.39%5Y: -15.20%10Y: -5.50%

HTH - EPS: Actual + Estimates

HTH Actual EPS CAGR:1Y: -40.54%2Y: -2.20%5Y: -17.48%10Y: -1.84%

WU - NET INCOME: Actual + Estimates

WU Actual Net Income CAGR:1Y: -44.13%2Y: -45.73%5Y: -19.64%10Y: -9.72%

HTH - NET INCOME: Actual + Estimates

HTH Actual Net Income CAGR:1Y: -46.65%2Y: -8.43%5Y: -23.15%10Y: -7.09%

WU - EBITDA: Actual + Estimates

WU Actual EBITDA CAGR:1Y: -25.13%2Y: -6.57%5Y: -12.88%10Y: -6.21%

HTH - EBITDA: Actual + Estimates

HTH Actual EBITDA CAGR:1Y: 62.27%2Y: 47.35%5Y: -6.83%10Y: 1.51%

Ratios, Profit Margins & Return on Capital:

WU - Net Profit Margin

WU Net Profit Margin CAGR:1Y: -42.83%2Y: -45.01%5Y: -15.64%10Y: -6.86%

HTH - Net Profit Margin

HTH Net Profit Margin CAGR:1Y: -40.05%2Y: -4.61%5Y: -19.67%10Y: -5.63%

WU - Gross Profit Margin

WU Gross Profit Margin CAGR:1Y: -9.89%2Y: -4.05%5Y: -5.05%10Y: -1.68%

HTH - Gross Profit Margin

HTH Gross Profit Margin CAGR:1Y: -0.74%2Y: 2.93%5Y: -4.61%10Y: -2.33%

WU - Price to Earnings

HTH - Price to Earnings

WU - Price To Sales Ratio

HTH - Price To Sales Ratio

WU - Return on Capital Employed

HTH - Return on Capital Employed

WU - Return on Invested Capital

HTH - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

WU - EPS vs PE Ratio

HTH - EPS vs PE Ratio

WU - FCF vs FCF/Share

HTH - FCF vs FCF/Share

WU - EPS vs FCF per Share

HTH - EPS vs FCF per Share

WU - FCF vs Stock Based Comp

HTH - FCF vs Stock Based Comp

WU - Revenue vs Net Income

HTH - Revenue vs Net Income

WU - Cash & Debt

HTH - Cash & Debt

Dividend History Tables

WU Dividends Info:

Estimated Annual Dividend: $0.94

Forward Yield: 13.93%

Ex-Dividend Date: 2026-09-16

Lifetime Dividends / Share: $11.96

WU Dividend History: Dates, Payments & Yield list

Below is a schedule of all WU dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/16/2026	09/18/2026	$0.235	14.37%	15.21%	$6.18
06/16/2026	06/18/2026	$0.235	12.95%	13.2%	$7.12
03/17/2026	03/19/2026	$0.235	10.16%	10.24%	$9.18
12/22/2025	12/24/2025	$0.235	10.09%	10.05%	$9.35
09/16/2025	09/18/2025	$0.235	11.46%	11.46%	$8.20
06/16/2025	06/18/2025	$0.235	10.87%	11.14%	$8.44
03/17/2025	03/19/2025	$0.235	8.83%	8.79%	$10.70
12/23/2024	12/25/2024	$0.235	8.94%	8.87%	$10.60
09/16/2024	09/18/2024	$0.235	7.99%	7.9%	$11.90
06/14/2024	06/17/2024	$0.235	7.79%	7.71%	$12.19
03/14/2024	03/18/2024	$0.235	7.06%	6.94%	$13.55
12/19/2023	12/21/2023	$0.235	7.76%	7.91%	$11.88
09/14/2023	09/18/2023	$0.235	7.39%	7.41%	$12.69
06/15/2023	06/19/2023	$0.235	8.08%	8.01%	$11.73
03/16/2023	03/20/2023	$0.235	8.77%	8.5%	$11.06
12/16/2022	12/30/2022	$0.235	7.08%	6.83%	$13.77
09/15/2022	09/30/2022	$0.235	6.74%	6.96%	$13.50
06/15/2022	06/30/2022	$0.235	5.84%	5.71%	$16.47
03/16/2022	03/31/2022	$0.235	5.25%	5.02%	$18.74
12/16/2021	12/31/2021	$0.235	5.08%	5.27%	$17.84
09/15/2021	09/30/2021	$0.235	4.4%	4.65%	$20.22
06/15/2021	06/30/2021	$0.235	3.84%	4.09%	$22.97
03/16/2021	03/31/2021	$0.235	3.79%	3.81%	$24.66
12/18/2020	12/31/2020	$0.225	3.95%	4.1%	$21.94
09/15/2020	09/30/2020	$0.225	4.01%	4.2%	$21.43
06/15/2020	06/30/2020	$0.225	4.07%	4.16%	$21.62
03/16/2020	03/31/2020	$0.225	4.32%	4.96%	$18.13
12/16/2019	12/31/2019	$0.200	2.95%	2.99%	$26.78
09/13/2019	09/30/2019	$0.200	3.42%	3.45%	$23.17
06/13/2019	06/28/2019	$0.200	3.99%	4.02%	$19.89
03/14/2019	03/29/2019	$0.200	4.4%	4.33%	$18.47
12/14/2018	12/31/2018	$0.190	4.18%	4.45%	$17.06
09/13/2018	09/28/2018	$0.190	4.06%	3.99%	$19.06
06/14/2018	06/29/2018	$0.190	3.68%	3.74%	$20.33
03/15/2018	03/30/2018	$0.190	3.8%	4.01%	$18.93
12/15/2017	12/29/2017	$0.175	3.59%	3.68%	$19.01
09/14/2017	09/29/2017	$0.175	3.7%	3.65%	$19.20
06/14/2017	06/30/2017	$0.175	3.64%	3.67%	$19.05
03/15/2017	03/31/2017	$0.175	3.47%	3.44%	$20.35
12/15/2016	12/30/2016	$0.160	3%	2.95%	$21.72
09/14/2016	09/30/2016	$0.160	3.15%	3.07%	$20.82
06/14/2016	06/30/2016	$0.160	3.38%	3.34%	$19.18
03/15/2016	03/31/2016	$0.160	3.46%	3.32%	$19.29
12/15/2015	12/31/2015	$0.155	3.43%	3.46%	$17.91
09/14/2015	09/30/2015	$0.155	3.42%	3.38%	$18.36
06/12/2015	06/30/2015	$0.155	2.89%	3.05%	$20.33
03/13/2015	03/31/2015	$0.155	3.18%	2.98%	$20.81
12/12/2014	12/31/2014	$0.125	2.94%	2.79%	$17.91
09/11/2014	09/30/2014	$0.125	2.96%	3.12%	$16.04
06/12/2014	06/30/2014	$0.125	3.13%	2.88%	$17.34
03/13/2014	03/31/2014	$0.125	3.11%	3.06%	$16.36
12/13/2013	12/31/2013	$0.125	3.05%	2.9%	$17.25
09/12/2013	09/30/2013	$0.125	2.7%	2.68%	$18.66
06/12/2013	06/28/2013	$0.125	3.02%	2.92%	$17.11
03/13/2013	03/29/2013	$0.125	3.44%	3.41%	$14.66
12/13/2012	12/31/2012	$0.125	3.77%	3.67%	$13.61
09/20/2012	10/08/2012	$0.100	2.14%	2.18%	$18.35
06/13/2012	06/29/2012	$0.100	2.51%	2.38%	$16.84
03/14/2012	03/30/2012	$0.100	2.22%	2.27%	$17.60
12/15/2011	12/30/2011	$0.080	1.84%	1.75%	$18.26
09/22/2011	10/07/2011	$0.080	2.1%	2.02%	$15.82
06/15/2011	06/30/2011	$0.080	1.62%	1.6%	$20.03
03/16/2011	03/31/2011	$0.070	1.37%	1.35%	$20.77
12/16/2010	12/31/2010	$0.070	1.53%	1.51%	$18.57
09/30/2010	10/14/2010	$0.060	0.34%	1.35%	$17.76
06/16/2010	06/30/2010	$0.060	0.37%	0.4%	$14.91
03/17/2010	03/31/2010	$0.060	0.36%	0.35%	$16.96
12/17/2009	12/30/2009	$0.060	0.32%	0.32%	$19.02
12/18/2008	12/31/2008	$0.040	1.15%	0.28%	$14.34
12/12/2007	12/28/2007	$0.040	0.69%	0.17%	$23.95
12/13/2006	12/28/2006	$0.010	0.18%	0.04%	$22.35

HTH Dividends Info:

Estimated Annual Dividend: $0.88

Forward Yield: 2.44%

Ex-Dividend Date: 2026-08-07

Lifetime Dividends / Share: $6.81

HTH Dividend History: Dates, Payments & Yield list

Below is a schedule of all HTH dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/07/2026	08/10/2026	$0.220	2.25%	2.27%	$38.77
05/08/2026	05/11/2026	$0.200	2.12%	2.15%	$37.28
02/13/2026	02/16/2026	$0.200	2.04%	2.14%	$37.43
11/07/2025	11/10/2025	$0.180	2.18%	2.14%	$33.69
08/15/2025	08/18/2025	$0.180	2.25%	2.24%	$32.18
05/08/2025	05/12/2025	$0.180	2.37%	2.33%	$30.90
02/13/2025	02/17/2025	$0.180	2.26%	2.27%	$31.76
11/08/2024	11/11/2024	$0.170	2.09%	2.07%	$32.86
08/16/2024	08/19/2024	$0.170	2.17%	2.16%	$31.52
05/09/2024	05/13/2024	$0.170	2.16%	2.16%	$31.41
02/09/2024	02/12/2024	$0.170	2.2%	2.16%	$31.47
11/10/2023	11/13/2023	$0.160	2.23%	2.23%	$28.69
08/10/2023	08/14/2023	$0.160	2.05%	2.06%	$31.05
05/09/2023	05/11/2023	$0.160	2.08%	2.09%	$30.58
02/09/2023	02/13/2023	$0.160	1.9%	1.89%	$33.85
11/09/2022	11/25/2022	$0.150	2.1%	2.03%	$29.60
08/11/2022	08/26/2022	$0.150	2.06%	2.19%	$27.38
05/12/2022	05/27/2022	$0.150	2.09%	2.01%	$29.82
02/14/2022	02/28/2022	$0.150	1.85%	1.94%	$30.92
11/12/2021	11/30/2021	$0.120	1.29%	1.41%	$34.03
08/12/2021	08/31/2021	$0.120	1.44%	1.43%	$33.47
05/13/2021	05/28/2021	$0.120	1.33%	1.29%	$37.15
02/11/2021	02/26/2021	$0.120	1.52%	1.45%	$33.04
11/13/2020	11/30/2020	$0.090	1.51%	1.49%	$24.09
08/13/2020	08/31/2020	$0.090	1.77%	1.75%	$20.60
05/14/2020	05/29/2020	$0.090	2.58%	1.93%	$18.69
02/13/2020	02/28/2020	$0.090	1.61%	1.73%	$20.83
11/14/2019	12/03/2019	$0.080	1.29%	1.34%	$23.94
08/14/2019	08/30/2019	$0.080	1.45%	1.35%	$23.75
05/14/2019	05/31/2019	$0.080	0%	1.5%	$21.37
02/14/2019	02/28/2019	$0.080	0%	1.5%	$21.37
11/14/2018	11/30/2018	$0.070	0%	1.31%	$21.37
08/14/2018	08/31/2018	$0.070	0%	1.31%	$21.37
05/14/2018	05/31/2018	$0.070	0%	1.31%	$21.37
02/14/2018	02/28/2018	$0.070	0%	1.31%	$21.37
11/14/2017	11/30/2017	$0.060	0%	1.12%	$21.37
08/11/2017	08/31/2017	$0.060	0%	1.12%	$21.37
05/11/2017	05/31/2017	$0.060	0%	1.12%	$21.37
02/13/2017	02/28/2017	$0.060	0%	1.12%	$21.37
11/10/2016	11/30/2016	$0.060	0%	0.28%	$21.37
06/28/2005	07/15/2005	$0.188	0%	3.51%	$21.37
03/29/2005	04/15/2005	$0.313	0%	5.85%	$21.37
12/29/2004	01/14/2005	$0.313	0%	5.85%	$21.37
09/28/2004	10/15/2004	$0.313	0%	5.85%	$21.37
06/28/2004	07/15/2004	$0.313	0%	5.85%	$21.37
03/29/2004	04/15/2004	$0.149	0%	2.79%	$21.37
11/06/2026	11/15/2026	$0.220	2.42%	0%	$0.00

Projected Future Values & Dividends for WU & HTH

Based on past 7.3 years performance, WU had share price CAGR of -10.13%, and dividend CAGR of +3.07%.

During same period HTH had share price CAGR of +7.42%, and dividend CAGR of +0.00%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.3 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses HTH applied at 0.00% price / 0.00% dividend.

	WU	HTH
Start Value	$10,000	$10,000
Start Share Price	$6.75	$36.08
Start Shares	1,481.48	277.16

After 10 years:	WU	HTH
Final Share Count	5,823.74	353.46
Dividends Payment	$0.08	$0.22
Annual Dividends	$1,882	$311
Share Price	$2.32	$36.08
Total Dividends	$16,864	$2,753
Final Value	$13,517	$12,753

Estimated Future Returns - WU

Estimated Future Returns - HTH

Estimate Dividend Snowball and total future returns for WU and HTH with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: WU vs HTH